United Polyfab Intrinsic Value
United Polyfab intrinsic value. United Polyfab (UNITEDPOLY) median intrinsic value is ₹57.83 from 9 valuation models (range ₹15–₹118), vs current price ₹48.43 — +19.4% upside (Trading Below Median Value), margin of safety 16.3%. Compare with UNITEDPOLY fair price to assess whether the stock is under or overvalued.
UNITEDPOLY Valuation Methods Summary — DCF, Graham Number & P/E
United Polyfab intrinsic value across 9 models vs current price ₹48.43 — upside/downside and value range per method. For current market price and key ratios, visit UNITEDPOLY share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹14.88 | ₹11.90 - ₹17.86 | -69.3% | EPS: ₹1.24, Sector P/E: 12x |
| Book Value Method | asset | ₹57.83 | ₹52.05 - ₹63.61 | +19.4% | Book Value/Share: ₹57.83, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹96.86 | ₹87.17 - ₹106.55 | +100.0% | Revenue/Share: ₹299.13, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹93.91 | ₹84.52 - ₹103.30 | +93.9% | EBITDA: ₹36.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹118.12 | ₹94.50 - ₹141.74 | +143.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹14.53 | ₹13.08 - ₹15.98 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹14.53 | ₹13.08 - ₹15.98 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹96.86 | ₹87.17 - ₹106.55 | +100.0% | ROE: 21.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹40.17 | ₹36.15 - ₹44.19 | -17.1% | EPS: ₹1.24, BVPS: ₹57.83 |
UNITEDPOLY Intrinsic Value vs Market Price — All Valuation Models
United Polyfab fair value range ₹15–₹118 vs current market price ₹48.43 across 9 valuation models. Read UNITEDPOLY dividend growth for the complete payout history and dividend yield track record.
UNITEDPOLY Intrinsic Value Analysis — Undervalued or Overvalued?
United Polyfab median intrinsic value ₹57.83, current price ₹48.43 — Trading Below Median Value by 19.4%, margin of safety 16.3%.
What is the intrinsic value of UNITEDPOLY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of United Polyfab (UNITEDPOLY) is ₹57.83 (median value). With the current market price of ₹48.43, this represents a +19.4% variance from our estimated fair value.
The valuation range spans from ₹14.53 to ₹118.12, indicating ₹14.53 - ₹118.12.
Is UNITEDPOLY undervalued or overvalued?
Based on our multi-method analysis, United Polyfab (UNITEDPOLY) appears to be trading below median value by approximately 19.4%.
UNITEDPOLY Financial Health — Key Ratios vs Industry Benchmarks
United Polyfab financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.76 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 21.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.52x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
UNITEDPOLY Cash Flow Quality — Operating & Free Cash Flow
United Polyfab operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹20 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |