Unitech International Intrinsic Value

Unitech International intrinsic value. Unitech International (UNITINT) median intrinsic value is ₹7.45 from 1 valuation models (range ₹7–₹7), vs current price ₹2.98 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Compare with UNITINT stock valuation models to assess whether the stock is under or overvalued.

Market Price (CMP)
₹2.98
Primary Intrinsic Value
₹7.45
Market Cap
₹3.0 Cr
+150.0% Upside
Median Value
₹7.45
Value Range
₹7 - ₹7
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

UNITINT Valuation Methods Summary — DCF, Graham Number & P/E

Unitech International intrinsic value across 1 models vs current price ₹2.98 — upside/downside and value range per method. Read UNITINT dividend yield for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Simple DCF (5Y) dcf ₹7.45 ₹5.96 - ₹8.94 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

UNITINT Intrinsic Value vs Market Price — All Valuation Models

Unitech International fair value range ₹7–₹7 vs current market price ₹2.98 across 1 valuation models. For current market price and key ratios, visit UNITINT screener.

UNITINT Intrinsic Value Analysis — Undervalued or Overvalued?

Unitech International median intrinsic value ₹7.45, current price ₹2.98 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of UNITINT?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Unitech International (UNITINT) is ₹7.45 (median value). With the current market price of ₹2.98, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹7.45 to ₹7.45, indicating ₹7.45 - ₹7.45.

Is UNITINT undervalued or overvalued?

Based on our multi-method analysis, Unitech International (UNITINT) appears to be trading below calculated value by approximately 150.0%.

UNITINT Financial Health — Key Ratios vs Industry Benchmarks

Unitech International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 7.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -525.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

UNITINT Cash Flow Quality — Operating & Free Cash Flow

Unitech International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2022 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2020 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10