Uniroyal Marine Exports Intrinsic Value
Uniroyal Marine Exports intrinsic value. Uniroyal Marine Exports (UNRYLMA) median intrinsic value is ₹31.16 from 2 valuation models (range ₹3–₹31), vs current price ₹15.58 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read UNRYLMA dividend history for the complete payout history and dividend yield track record.
UNRYLMA Valuation Methods Summary — DCF, Graham Number & P/E
Uniroyal Marine Exports intrinsic value across 2 models vs current price ₹15.58 — upside/downside and value range per method. Compare with UNRYLMA fair value to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹3.12 | ₹2.81 - ₹3.43 | -80.0% | Book Value/Share: ₹1.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹31.16 | ₹28.04 - ₹34.28 | +100.0% | Revenue/Share: ₹40.00, P/S: 0.8x |
UNRYLMA Intrinsic Value vs Market Price — All Valuation Models
Uniroyal Marine Exports fair value range ₹3–₹31 vs current market price ₹15.58 across 2 valuation models. For current market price and key ratios, visit Uniroyal Marine Exports share price screener.
UNRYLMA Intrinsic Value Analysis — Undervalued or Overvalued?
Uniroyal Marine Exports median intrinsic value ₹31.16, current price ₹15.58 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of UNRYLMA?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Uniroyal Marine Exports (UNRYLMA) is ₹31.16 (median value). With the current market price of ₹15.58, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹3.12 to ₹31.16, indicating ₹3.12 - ₹31.16.
Is UNRYLMA undervalued or overvalued?
Based on our multi-method analysis, Uniroyal Marine Exports (UNRYLMA) appears to be trading below calculated value by approximately 100.0%.
UNRYLMA Financial Health — Key Ratios vs Industry Benchmarks
Uniroyal Marine Exports financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -100.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.27x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
UNRYLMA Cash Flow Quality — Operating & Free Cash Flow
Uniroyal Marine Exports operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |