Updater Services Intrinsic Value
Updater Services intrinsic value. Updater Services (UDS) median intrinsic value is ₹132.54 from 9 valuation models (range ₹76–₹351), vs current price ₹210.82 — -37.1% downside (Trading Above Calculated Value), margin of safety -59.1%. For current market price and key ratios, visit Updater Services share price today.
UDS Valuation Methods Summary — DCF, Graham Number & P/E
Updater Services intrinsic value across 9 models vs current price ₹210.82 — upside/downside and value range per method. Read UDS dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹142.08 | ₹113.66 - ₹170.50 | -32.6% | EPS: ₹11.84, Sector P/E: 12x |
| Book Value Method | asset | ₹144.03 | ₹129.63 - ₹158.43 | -31.7% | Book Value/Share: ₹144.03, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹351.04 | ₹315.94 - ₹386.14 | +66.5% | Revenue/Share: ₹438.81, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹132.54 | ₹119.29 - ₹145.79 | -37.1% | EBITDA: ₹148.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹84.33 | ₹67.46 - ₹101.20 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹75.78 | ₹68.20 - ₹83.36 | -64.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹97.56 | ₹87.80 - ₹107.32 | -53.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹119.40 | ₹107.46 - ₹131.34 | -43.4% | ROE: 8.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹195.88 | ₹176.29 - ₹215.47 | -7.1% | EPS: ₹11.84, BVPS: ₹144.03 |
UDS Intrinsic Value vs Market Price — All Valuation Models
Updater Services fair value range ₹76–₹351 vs current market price ₹210.82 across 9 valuation models. Compare with UDS fair price to assess whether the stock is under or overvalued.
UDS Intrinsic Value Analysis — Undervalued or Overvalued?
Updater Services median intrinsic value ₹132.54, current price ₹210.82 — Trading Above Calculated Value by 37.1%, margin of safety -59.1%.
What is the intrinsic value of UDS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Updater Services (UDS) is ₹132.54 (median value). With the current market price of ₹210.82, this represents a -37.1% variance from our estimated fair value.
The valuation range spans from ₹75.78 to ₹351.04, indicating ₹75.78 - ₹351.04.
Is UDS undervalued or overvalued?
Based on our multi-method analysis, Updater Services (UDS) appears to be trading above calculated value by approximately 37.1%.
UDS Financial Health — Key Ratios vs Industry Benchmarks
Updater Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.70 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.85x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
UDS Cash Flow Quality — Operating & Free Cash Flow
Updater Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹51 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹103 Cr | ₹-75 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹115 Cr | ₹39 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹31 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹129 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |