TVS Supply Chain Solutions Intrinsic Value

TVS Supply Chain Solutions intrinsic value. TVS Supply Chain Solutions (TVSSCS) median intrinsic value is ₹254.54 from 8 valuation models (range ₹38–₹318), vs current price ₹127.27 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Compare with TVS Supply Chain Solutions value estimation to assess whether the stock is under or overvalued.

Market Price (CMP)
₹127.27
Primary Intrinsic Value
₹38.18
Market Cap
₹560.0 Cr
+100.0% Upside
Median Value
₹254.54
Value Range
₹38 - ₹318
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

TVSSCS Valuation Methods Summary — DCF, Graham Number & P/E

TVS Supply Chain Solutions intrinsic value across 8 models vs current price ₹127.27 — upside/downside and value range per method. Read TVS Supply Chain Solutions dividend payments for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.18 ₹30.54 - ₹45.82 -70.0% EPS: ₹1.60, Sector P/E: 12x
Book Value Method asset ₹318.18 ₹286.36 - ₹350.00 +150.0% Book Value/Share: ₹468.64, P/B: 1.0x
Revenue Multiple Method revenue ₹254.54 ₹229.09 - ₹279.99 +100.0% Revenue/Share: ₹2769.09, P/S: 0.8x
EBITDA Multiple Method earnings ₹254.54 ₹229.09 - ₹279.99 +100.0% EBITDA: ₹904.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹318.18 ₹254.54 - ₹381.82 +150.0% CF Growth: 5.6%, Discount: 15%
PEG Ratio Method growth ₹38.18 ₹34.36 - ₹42.00 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.18 ₹34.36 - ₹42.00 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹129.89 ₹116.90 - ₹142.88 +2.1% EPS: ₹1.60, BVPS: ₹468.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

TVSSCS Intrinsic Value vs Market Price — All Valuation Models

TVS Supply Chain Solutions fair value range ₹38–₹318 vs current market price ₹127.27 across 8 valuation models. For current market price and key ratios, visit TVS Supply Chain Solutions share price today.

TVSSCS Intrinsic Value Analysis — Undervalued or Overvalued?

TVS Supply Chain Solutions median intrinsic value ₹254.54, current price ₹127.27 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of TVSSCS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of TVS Supply Chain Solutions (TVSSCS) is ₹254.54 (median value). With the current market price of ₹127.27, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹38.18 to ₹318.18, indicating ₹38.18 - ₹318.18.

Is TVSSCS undervalued or overvalued?

Based on our multi-method analysis, TVS Supply Chain Solutions (TVSSCS) appears to be trading below calculated value by approximately 100.0%.

TVSSCS Financial Health — Key Ratios vs Industry Benchmarks

TVS Supply Chain Solutions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.69x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

TVSSCS Cash Flow Quality — Operating & Free Cash Flow

TVS Supply Chain Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹746 Cr ₹632 Cr Positive Free Cash Flow 8/10
March 2025 ₹672 Cr ₹601 Cr Positive Free Cash Flow 8/10
March 2024 ₹128 Cr ₹72 Cr Positive Free Cash Flow 8/10
March 2023 ₹734 Cr ₹623 Cr Positive Free Cash Flow 8/10
March 2022 ₹601 Cr ₹410 Cr Positive Free Cash Flow 8/10