TTL Intrinsic Value
TTL intrinsic value. TTL (TTL) median intrinsic value is ₹18.45 from 4 valuation models (range ₹15–₹18), vs current price ₹7.38 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read TTL dividend yield for the complete payout history and dividend yield track record.
TTL Valuation Methods Summary — DCF, Graham Number & P/E
TTL intrinsic value across 4 models vs current price ₹7.38 — upside/downside and value range per method. For current market price and key ratios, visit TTL share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹18.45 | ₹16.61 - ₹20.30 | +150.0% | Book Value/Share: ₹48.08, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹14.76 | ₹13.28 - ₹16.24 | +100.0% | Revenue/Share: ₹73.85, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹14.76 | ₹13.28 - ₹16.24 | +100.0% | EBITDA: ₹13.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹18.45 | ₹14.76 - ₹22.14 | +150.0% | CF Growth: 5.0%, Discount: 15% |
TTL Intrinsic Value vs Market Price — All Valuation Models
TTL fair value range ₹15–₹18 vs current market price ₹7.38 across 4 valuation models. Compare with TTL valuation methods to assess whether the stock is under or overvalued.
TTL Intrinsic Value Analysis — Undervalued or Overvalued?
TTL median intrinsic value ₹18.45, current price ₹7.38 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of TTL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of TTL (TTL) is ₹18.45 (median value). With the current market price of ₹7.38, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹14.76 to ₹18.45, indicating ₹14.76 - ₹18.45.
Is TTL undervalued or overvalued?
Based on our multi-method analysis, TTL (TTL) appears to be trading below calculated value by approximately 150.0%.
TTL Financial Health — Key Ratios vs Industry Benchmarks
TTL financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.25 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 0.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.85x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
TTL Cash Flow Quality — Operating & Free Cash Flow
TTL operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-6 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |