Thirumalai Chemicals Intrinsic Value
Thirumalai Chemicals intrinsic value. Thirumalai Chemicals (TIRUMALCHM) median intrinsic value is ₹358.38 from 4 valuation models (range ₹140–₹358), vs current price ₹143.35 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit TIRUMALCHM screener.
TIRUMALCHM Valuation Methods Summary — DCF, Graham Number & P/E
Thirumalai Chemicals intrinsic value across 4 models vs current price ₹143.35 — upside/downside and value range per method. Read TIRUMALCHM dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹358.38 | ₹322.54 - ₹394.22 | +150.0% | Book Value/Share: ₹1303.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹286.70 | ₹258.03 - ₹315.37 | +100.0% | Revenue/Share: ₹1443.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹140.00 | ₹126.00 - ₹154.00 | -2.3% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹358.38 | ₹286.70 - ₹430.06 | +150.0% | CF Growth: 5.0%, Discount: 15% |
TIRUMALCHM Intrinsic Value vs Market Price — All Valuation Models
Thirumalai Chemicals fair value range ₹140–₹358 vs current market price ₹143.35 across 4 valuation models. Compare with TIRUMALCHM fair price to assess whether the stock is under or overvalued.
TIRUMALCHM Intrinsic Value Analysis — Undervalued or Overvalued?
Thirumalai Chemicals median intrinsic value ₹358.38, current price ₹143.35 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of TIRUMALCHM?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Thirumalai Chemicals (TIRUMALCHM) is ₹358.38 (median value). With the current market price of ₹143.35, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹140.00 to ₹358.38, indicating ₹140.00 - ₹358.38.
Is TIRUMALCHM undervalued or overvalued?
Based on our multi-method analysis, Thirumalai Chemicals (TIRUMALCHM) appears to be trading below calculated value by approximately 150.0%.
TIRUMALCHM Financial Health — Key Ratios vs Industry Benchmarks
Thirumalai Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.42 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -7.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.37x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
TIRUMALCHM Cash Flow Quality — Operating & Free Cash Flow
Thirumalai Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-131 Cr | ₹-427 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-66 Cr | ₹-332 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹237 Cr | ₹-175 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹54 Cr | ₹-114 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹402 Cr | ₹335 Cr | Positive Free Cash Flow | 8/10 |