Western India Ply Intrinsic Value
Western India Ply intrinsic value. Western India Ply (WIPL) median intrinsic value is ₹125.00 from 3 valuation models (range ₹65–₹193), vs current price ₹161.65 — -22.7% downside (Trading Above Calculated Value), margin of safety -29.3%. For current market price and key ratios, visit Western India Ply screener.
WIPL Valuation Methods Summary — DCF, Graham Number & P/E
Western India Ply intrinsic value across 3 models vs current price ₹161.65 — upside/downside and value range per method. Compare with WIPL fair price to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹125.00 | ₹112.50 - ₹137.50 | -22.7% | Book Value/Share: ₹50.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹193.33 | ₹174.00 - ₹212.66 | +19.6% | Revenue/Share: ₹128.89, P/S: 1.5x |
| Simple DCF (5Y) | dcf | ₹64.66 | ₹51.73 - ₹77.59 | -60.0% | CF Growth: 5.0%, Discount: 15% |
WIPL Intrinsic Value vs Market Price — All Valuation Models
Western India Ply fair value range ₹65–₹193 vs current market price ₹161.65 across 3 valuation models. Read WIPL dividend payout details for the complete payout history and dividend yield track record.
WIPL Intrinsic Value Analysis — Undervalued or Overvalued?
Western India Ply median intrinsic value ₹125.00, current price ₹161.65 — Trading Above Calculated Value by 22.7%, margin of safety -29.3%.
What is the intrinsic value of WIPL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Western India Ply (WIPL) is ₹125.00 (median value). With the current market price of ₹161.65, this represents a -22.7% variance from our estimated fair value.
The valuation range spans from ₹64.66 to ₹193.33, indicating ₹64.66 - ₹193.33.
Is WIPL undervalued or overvalued?
Based on our multi-method analysis, Western India Ply (WIPL) appears to be trading above calculated value by approximately 22.7%.
WIPL Financial Health — Key Ratios vs Industry Benchmarks
Western India Ply financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -8.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.63x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
WIPL Cash Flow Quality — Operating & Free Cash Flow
Western India Ply operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹3 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹15 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹10 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |