Home›Stock Screener›Tech Mahindra›Intrinsic Value

Tech Mahindra Intrinsic Value

Tech Mahindra intrinsic value. Tech Mahindra (TECHM) median intrinsic value is ₹1074.20 from 10 valuation models (range ₹463–₹1714), vs current price ₹1543.50 — -30.4% downside (Trading Above Calculated Value), margin of safety -43.7%. For current market price and key ratios, visit TECHM share price.

Market Price (CMP)
₹1543.50
Primary Intrinsic Value
₹732.96
Market Cap
₹683.8K Cr
-30.4% Downside
Median Value
₹1074.20
Value Range
₹463 - ₹1714
Assessment
Trading Above Calculated Value
Safety Margin
-43.7%

TECHM Valuation Methods Summary — DCF, Graham Number & P/E

Tech Mahindra intrinsic value across 10 models vs current price ₹1543.50 — upside/downside and value range per method. Compare with TECHM stock valuation models to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹732.96 ₹586.37 - ₹879.55 -52.5% EPS: ₹61.08, Sector P/E: 12x
Book Value Method asset ₹678.94 ₹611.05 - ₹746.83 -56.0% Book Value/Share: ₹678.94, P/B: 1.0x
Revenue Multiple Method revenue ₹1074.20 ₹966.78 - ₹1181.62 -30.4% Revenue/Share: ₹1342.75, P/S: 0.8x
EBITDA Multiple Method earnings ₹1279.10 ₹1151.19 - ₹1407.01 -17.1% EBITDA: ₹9444.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1241.62 ₹993.30 - ₹1489.94 -19.6% CF Growth: 4.0%, Discount: 15%
PEG Ratio Method growth ₹463.05 ₹416.75 - ₹509.36 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹503.30 ₹452.97 - ₹553.63 -67.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1714.13 ₹1542.72 - ₹1885.54 +11.1% ROE: 18.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹965.95 ₹869.36 - ₹1062.55 -37.4% EPS: ₹61.08, BVPS: ₹678.94
Dividend Yield Method dividend ₹1457.14 ₹1311.43 - ₹1602.85 -5.6% DPS: ₹51.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

TECHM Intrinsic Value vs Market Price — All Valuation Models

Tech Mahindra fair value range ₹463–₹1714 vs current market price ₹1543.50 across 10 valuation models. Read TECHM ex-dividend dates for the complete payout history and dividend yield track record.

TECHM Intrinsic Value Analysis — Undervalued or Overvalued?

Tech Mahindra median intrinsic value ₹1074.20, current price ₹1543.50 — Trading Above Calculated Value by 30.4%, margin of safety -43.7%.

What is the intrinsic value of TECHM?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Tech Mahindra (TECHM) is ₹1074.20 (median value). With the current market price of ₹1543.50, this represents a -30.4% variance from our estimated fair value.

The valuation range spans from ₹463.05 to ₹1714.13, indicating ₹463.05 - ₹1714.13.

Is TECHM undervalued or overvalued?

Based on our multi-method analysis, Tech Mahindra (TECHM) appears to be trading above calculated value by approximately 30.4%.

TECHM Financial Health — Key Ratios vs Industry Benchmarks

Tech Mahindra financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 18.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.20x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

TECHM Cash Flow Quality — Operating & Free Cash Flow

Tech Mahindra operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹6,172 Cr ₹6,015 Cr Positive Free Cash Flow 8/10
March 2025 ₹5,786 Cr ₹5,779 Cr Positive Free Cash Flow 8/10
March 2024 ₹6,376 Cr ₹5,717 Cr Positive Free Cash Flow 8/10
March 2023 ₹5,572 Cr ₹5,459 Cr Positive Free Cash Flow 8/10
March 2022 ₹5,285 Cr ₹5,285 Cr Positive Free Cash Flow 8/10