We Win Intrinsic Value
We Win intrinsic value. We Win (WEWIN) median intrinsic value is ₹48.00 from 5 valuation models (range ₹31–₹99), vs current price ₹51.00 — -5.9% downside (Trading Near Calculated Value), margin of safety -6.3%. For current market price and key ratios, visit We Win share price chart.
WEWIN Valuation Methods Summary — DCF, Graham Number & P/E
We Win intrinsic value across 5 models vs current price ₹51.00 — upside/downside and value range per method. Read WEWIN ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹31.00 | ₹27.90 - ₹34.10 | -39.2% | Book Value/Share: ₹31.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹99.20 | ₹89.28 - ₹109.12 | +94.5% | Revenue/Share: ₹124.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹48.00 | ₹43.20 - ₹52.80 | -5.9% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹67.92 | ₹54.34 - ₹81.50 | +33.2% | CF Growth: 15.0%, Discount: 15% |
| ROE Based Valuation | profitability | ₹48.00 | ₹43.20 - ₹52.80 | -5.9% | ROE: 12.9%, P/E Multiple: 12x |
WEWIN Intrinsic Value vs Market Price — All Valuation Models
We Win fair value range ₹31–₹99 vs current market price ₹51.00 across 5 valuation models. Compare with WEWIN DCF valuation to assess whether the stock is under or overvalued.
WEWIN Intrinsic Value Analysis — Undervalued or Overvalued?
We Win median intrinsic value ₹48.00, current price ₹51.00 — Trading Near Calculated Value by 5.9%, margin of safety -6.3%.
What is the intrinsic value of WEWIN?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of We Win (WEWIN) is ₹48.00 (median value). With the current market price of ₹51.00, this represents a -5.9% variance from our estimated fair value.
The valuation range spans from ₹31.00 to ₹99.20, indicating ₹31.00 - ₹99.20.
Is WEWIN undervalued or overvalued?
Based on our multi-method analysis, We Win (WEWIN) appears to be trading near calculated value by approximately 5.9%.
WEWIN Financial Health — Key Ratios vs Industry Benchmarks
We Win financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.30x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
WEWIN Cash Flow Quality — Operating & Free Cash Flow
We Win operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹3 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹14 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |