Supreme Infrastructure Intrinsic Value

Supreme Infrastructure intrinsic value. Supreme Infrastructure (SUPREMEINF) median intrinsic value is ₹23.88 from 3 valuation models (range ₹18–₹25), vs current price ₹61.59 — -61.2% downside (Trading Above Calculated Value), margin of safety -100.0%. Read SUPREMEINF dividend growth for the complete payout history and dividend yield track record.

Market Price (CMP)
₹61.59
Primary Intrinsic Value
₹23.88
Market Cap
₹603.6 Cr
-61.2% Downside
Median Value
₹23.88
Value Range
₹18 - ₹25
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SUPREMEINF Valuation Methods Summary — DCF, Graham Number & P/E

Supreme Infrastructure intrinsic value across 3 models vs current price ₹61.59 — upside/downside and value range per method. For current market price and key ratios, visit Supreme Infrastructure share price chart.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹23.88 ₹21.49 - ₹26.27 -61.2% Book Value/Share: ₹23.88, P/B: 1.0x
Revenue Multiple Method revenue ₹18.48 ₹16.63 - ₹20.33 -70.0% Revenue/Share: ₹6.53, P/S: 0.8x
Simple DCF (5Y) dcf ₹24.64 ₹19.71 - ₹29.57 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SUPREMEINF Intrinsic Value vs Market Price — All Valuation Models

Supreme Infrastructure fair value range ₹18–₹25 vs current market price ₹61.59 across 3 valuation models. Compare with Supreme Infrastructure valuation methods to assess whether the stock is under or overvalued.

SUPREMEINF Intrinsic Value Analysis — Undervalued or Overvalued?

Supreme Infrastructure median intrinsic value ₹23.88, current price ₹61.59 — Trading Above Calculated Value by 61.2%, margin of safety -100.0%.

What is the intrinsic value of SUPREMEINF?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Supreme Infrastructure (SUPREMEINF) is ₹23.88 (median value). With the current market price of ₹61.59, this represents a -61.2% variance from our estimated fair value.

The valuation range spans from ₹18.48 to ₹24.64, indicating ₹18.48 - ₹24.64.

Is SUPREMEINF undervalued or overvalued?

Based on our multi-method analysis, Supreme Infrastructure (SUPREMEINF) appears to be trading above calculated value by approximately 61.2%.

SUPREMEINF Financial Health — Key Ratios vs Industry Benchmarks

Supreme Infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -102.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -18.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.02x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

SUPREMEINF Cash Flow Quality — Operating & Free Cash Flow

Supreme Infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2023 ₹-18 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2022 ₹-17 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2021 ₹203 Cr ₹203 Cr Positive Free Cash Flow 8/10