Suprajit Engineering Intrinsic Value
Suprajit Engineering intrinsic value. Suprajit Engineering (SUPRAJIT) median intrinsic value is ₹923.00 from 10 valuation models (range ₹138–₹1134), vs current price ₹461.50 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit SUPRAJIT share price screener.
SUPRAJIT Valuation Methods Summary — DCF, Graham Number & P/E
Suprajit Engineering intrinsic value across 10 models vs current price ₹461.50 — upside/downside and value range per method. Read SUPRAJIT dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹248.64 | ₹198.91 - ₹298.37 | -46.1% | EPS: ₹20.72, Sector P/E: 12x |
| Book Value Method | asset | ₹1026.43 | ₹923.79 - ₹1129.07 | +122.4% | Book Value/Share: ₹1026.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹923.00 | ₹830.70 - ₹1015.30 | +100.0% | Revenue/Share: ₹3065.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹923.00 | ₹830.70 - ₹1015.30 | +100.0% | EBITDA: ₹608.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1133.95 | ₹907.16 - ₹1360.74 | +145.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹138.45 | ₹124.60 - ₹152.29 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹170.73 | ₹153.66 - ₹187.80 | -63.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹923.00 | ₹830.70 - ₹1015.30 | +100.0% | ROE: 19.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹691.75 | ₹622.58 - ₹760.93 | +49.9% | EPS: ₹20.72, BVPS: ₹1026.43 |
| Dividend Yield Method | dividend | ₹138.45 | ₹124.60 - ₹152.29 | -70.0% | DPS: ₹3.50, Target Yield: 3.5% |
SUPRAJIT Intrinsic Value vs Market Price — All Valuation Models
Suprajit Engineering fair value range ₹138–₹1134 vs current market price ₹461.50 across 10 valuation models. Compare with Suprajit Engineering valuation methods to assess whether the stock is under or overvalued.
SUPRAJIT Intrinsic Value Analysis — Undervalued or Overvalued?
Suprajit Engineering median intrinsic value ₹923.00, current price ₹461.50 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SUPRAJIT?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Suprajit Engineering (SUPRAJIT) is ₹923.00 (median value). With the current market price of ₹461.50, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹138.45 to ₹1133.95, indicating ₹138.45 - ₹1133.95.
Is SUPRAJIT undervalued or overvalued?
Based on our multi-method analysis, Suprajit Engineering (SUPRAJIT) appears to be trading below calculated value by approximately 100.0%.
SUPRAJIT Financial Health — Key Ratios vs Industry Benchmarks
Suprajit Engineering financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.35x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SUPRAJIT Cash Flow Quality — Operating & Free Cash Flow
Suprajit Engineering operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹171 Cr | ₹125 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹185 Cr | ₹185 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹249 Cr | ₹193 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹239 Cr | ₹-35 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹182 Cr | ₹182 Cr | Positive Free Cash Flow | 8/10 |