Super Crop Safe Intrinsic Value
Super Crop Safe intrinsic value. Super Crop Safe (SUCROSA) median intrinsic value is ₹25.00 from 9 valuation models (range ₹5–₹33), vs current price ₹13.37 — +87.0% upside (Trading Below Calculated Value), margin of safety 46.5%. Compare with SUCROSA DCF valuation to assess whether the stock is under or overvalued.
SUCROSA Valuation Methods Summary — DCF, Graham Number & P/E
Super Crop Safe intrinsic value across 9 models vs current price ₹13.37 — upside/downside and value range per method. Read SUCROSA ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹7.20 | ₹5.76 - ₹8.64 | -46.1% | EPS: ₹0.60, Sector P/E: 12x |
| Book Value Method | asset | ₹33.42 | ₹30.08 - ₹36.76 | +150.0% | Book Value/Share: ₹38.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹26.74 | ₹24.07 - ₹29.41 | +100.0% | Revenue/Share: ₹80.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹26.74 | ₹24.07 - ₹29.41 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹33.42 | ₹26.74 - ₹40.10 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹9.60 | ₹8.64 - ₹10.56 | -28.2% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹5.16 | ₹4.64 - ₹5.68 | -61.4% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹25.00 | ₹22.50 - ₹27.50 | +87.0% | ROE: 6.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹22.87 | ₹20.58 - ₹25.16 | +71.1% | EPS: ₹0.60, BVPS: ₹38.75 |
SUCROSA Intrinsic Value vs Market Price — All Valuation Models
Super Crop Safe fair value range ₹5–₹33 vs current market price ₹13.37 across 9 valuation models. For current market price and key ratios, visit Super Crop Safe stock price NSE.
SUCROSA Intrinsic Value Analysis — Undervalued or Overvalued?
Super Crop Safe median intrinsic value ₹25.00, current price ₹13.37 — Trading Below Calculated Value by 87.0%, margin of safety 46.5%.
What is the intrinsic value of SUCROSA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Super Crop Safe (SUCROSA) is ₹25.00 (median value). With the current market price of ₹13.37, this represents a +87.0% variance from our estimated fair value.
The valuation range spans from ₹5.16 to ₹33.42, indicating ₹5.16 - ₹33.42.
Is SUCROSA undervalued or overvalued?
Based on our multi-method analysis, Super Crop Safe (SUCROSA) appears to be trading below calculated value by approximately 87.0%.
SUCROSA Financial Health — Key Ratios vs Industry Benchmarks
Super Crop Safe financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.37 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.71x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SUCROSA Cash Flow Quality — Operating & Free Cash Flow
Super Crop Safe operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-18 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |