Zuari Agro Chemicals Complete Financial Statements

ZUARI • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Zuari Agro Chemicals (ZUARI). Downloads include all available records across all periods. For market performance, see the ZUARI stock price today .

Profitability Ratios

Net Profit Margin 35.81% 2025 data
EBITDA Margin 46.76% 2025 data
Operating Margin 12.00% 2025 data
Return on Assets 16.71% 2025 data
Return on Equity 33.36% 2025 data

Balance Sheet Ratios

Current Ratio 2.36 2025 data
Debt to Equity 2.00 2025 data
Equity Ratio 50.10% 2025 data
Asset Turnover 0.47 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+94.7%
Year-over-Year
Net Profit Growth
+803.2%
Year-over-Year
EBITDA Growth
+502.7%
Year-over-Year
Expense Growth
+22.2%
Year-over-Year
Assets Growth
+4.3%
Year-over-Year
Equity Growth
+10.0%
Year-over-Year
Liabilities Growth
+4.3%
Year-over-Year
Operating Cash Flow Growth
+397.9%
Year-over-Year
Investing Cash Flow Growth
-99.3%
Year-over-Year
Financing Cash Flow Growth
+24.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Jun 2017 Dec 2017
Revenue 2,346 1,013 1,319 1,205 1,029 1,108 1,315 1,694 1,409 1,221 887 520 941 2,479 1,479 1,041 686 838 1,021 829 672 619 418 1,267 2,002 1,890 908 2,493 1,748 2,022 1,688 2,176 1,346 2,143
Expenses 1,249 920 1,105 1,022 879 979 1,148 1,510 1,907 1,116 768 522 871 1,225 1,282 855 629 755 903 719 726 629 396 1,297 2,099 1,833 980 2,302 1,632 1,904 1,595 1,951 1,267 1,907
EBITDA 1,097 94 213 182 150 130 167 184 -498 105 118 -1 70 1,254 197 186 58 84 118 110 -54 -10 23 -30 -97 57 -72 191 115 118 93 225 80 236
Operating Profit Margin % 12.00% 3.00% 11.00% 9.00% 2.00% 11.00% 9.00% 8.00% -42.00% 7.00% 9.00% -4.00% 2.00% 5.00% 9.00% 9.00% 5.00% 7.00% 5.00% 7.00% -20.00% -7.00% -4.00% -4.00% -5.00% 2.00% -11.00% 6.00% 4.00% 5.00% 4.00% 9.00% 4.00% 9.00%
Depreciation 25 25 25 25 25 25 26 23 21 23 24 17 17 18 22 16 21 17 18 15 22 16 16 27 23 26 27 21 20 21 22 20 19 24
Interest 32 36 34 44 51 48 40 55 54 57 49 51 45 45 56 44 30 43 40 56 63 62 52 155 139 154 113 112 116 112 120 99 92 96
Profit Before Tax 1,040 33 154 114 74 56 101 106 -573 25 46 -70 8 1,191 119 126 7 24 60 39 -139 -88 -46 -212 -260 -123 -213 57 -22 -14 -49 107 -32 116
Tax 200 5 27 20 -3 27 20 39 -146 27 17 -19 1 279 15 17 9 13 16 22 166 7 0 14 -4 0 -94 10 -14 -6 8 32 -12 18
Net Profit 840 27 127 93 77 29 81 67 -427 -2 29 -51 7 913 104 109 -2 10 44 16 -305 -95 -46 -226 -255 -123 -119 47 -8 -8 -57 75 -20 98
Earnings Per Share (₹) 191.68 4.72 23.54 19.30 17.87 2.17 12.97 15.83 -108.99 -5.77 6.78 -8.65 1.35 214.51 16.46 22.81 -2.09 -0.19 7.05 -0.56 -75.20 -23.68 -11.02 -56.23 -60.01 -29.26 -30.15 7.92 -4.10 -1.46 -15.02 15.54 -4.33 20.80

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 5,026 4,820 5,052 6,262 5,372 6,563 9,291 8,263 7,597 8,023 6,119
Current Assets 505 1,477 1,788 3,276 2,699 3,455 6,231 5,138 4,524 5,076 4,742
Fixed Assets 865 1,957 1,940 1,424 1,431 1,863 1,836 1,798 1,793 1,832 488
Capital Work in Progress 7 24 19 320 78 168 154 147 143 102 424
Investments 1,425 1,270 1,242 1,127 952 855 815 911 878 771 1
Other Assets 2,729 1,569 1,850 3,392 2,911 3,677 6,487 5,408 4,784 5,317 5,206
LIABILITIES
Total Liabilities 5,026 4,820 5,052 6,262 5,372 6,563 9,291 8,263 7,597 8,023 6,119
Current Liabilities 214 659 730 642 642 594 910 556 544 583 327
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,518 2,290 2,114 844 639 755 1,552 1,855 1,731 1,703 1,110
Share Capital 42 42 42 42 42 42 42 42 42 42 42
Reserves & Surplus 1,814 1,652 1,539 325 154 299 1,110 1,423 1,325 1,305 965

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 473 95 571 1,521 2,635 -355 293 1,097 -869 839
Investing Activities 3 426 -137 -171 -16 -103 -63 -41 -489 -286
Financing Activities -527 -697 -296 -1,188 -2,404 360 -148 -1,003 1,363 -547
Net Cash Flow -51 -176 138 162 215 -98 82 54 5 6