HomeStock ScreenerEternalIntrinsic Value

Eternal Intrinsic Value

Eternal (ETERNAL) median intrinsic value is ₹131.20 from 8 valuation models (range ₹98–₹614), vs current price ₹328.00 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with ETERNAL fair price to assess whether the stock is under or overvalued.

Market Price (CMP)
₹328.00
Primary Intrinsic Value
₹98.40
Market Cap
₹301.4K Cr
-60.0% Downside
Median Value
₹131.20
Value Range
₹98 - ₹614
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ETERNAL Valuation Methods Summary — DCF, Graham Number & P/E

Eternal intrinsic value across 8 models vs current price ₹328.00 — upside/downside and value range per method. For current market price and key ratios, visit ETERNAL share price.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹98.40 ₹78.72 - ₹118.08 -70.0% EPS: ₹0.76, Sector P/E: 12x
Book Value Method asset ₹337.03 ₹303.33 - ₹370.73 +2.8% Book Value/Share: ₹337.03, P/B: 1.0x
Revenue Multiple Method revenue ₹614.02 ₹552.62 - ₹675.42 +87.2% Revenue/Share: ₹767.53, P/S: 0.8x
EBITDA Multiple Method earnings ₹216.24 ₹194.62 - ₹237.86 -34.1% EBITDA: ₹3312.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹131.20 ₹104.96 - ₹157.44 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹98.40 ₹88.56 - ₹108.24 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹98.40 ₹88.56 - ₹108.24 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹98.40 ₹88.56 - ₹108.24 -70.0% EPS: ₹0.76, BVPS: ₹337.03
Method Types: Earnings Asset DCF Growth Dividend Conservative

ETERNAL Intrinsic Value vs Market Price — All Valuation Models

Eternal fair value range ₹98–₹614 vs current market price ₹328.00 across 8 valuation models. Read ETERNAL dividend track record for the complete payout history and dividend yield track record.

ETERNAL Intrinsic Value Analysis — Undervalued or Overvalued?

Eternal median intrinsic value ₹131.20, current price ₹328.00 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.

What is the intrinsic value of ETERNAL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Eternal (ETERNAL) is ₹131.20 (median value). With the current market price of ₹328.00, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹98.40 to ₹614.02, indicating ₹98.40 - ₹614.02.

Is ETERNAL undervalued or overvalued?

Based on our multi-method analysis, Eternal (ETERNAL) appears to be trading above calculated value by approximately 60.0%.

ETERNAL Financial Health — Key Ratios vs Industry Benchmarks

Eternal financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.84 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 2.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.73x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

ETERNAL Cash Flow Quality — Operating & Free Cash Flow

Eternal operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹632 Cr ₹632 Cr Positive Free Cash Flow 8/10
March 2025 ₹308 Cr ₹-3,689 Cr Positive Operating Cash Flow 6/10
March 2024 ₹646 Cr ₹472 Cr Positive Free Cash Flow 8/10
March 2023 ₹-844 Cr ₹-844 Cr Negative Cash Flow 3/10
March 2022 ₹-693 Cr ₹-4,679 Cr Negative Cash Flow 3/10