Eternal Intrinsic Value

ETERNAL • Retail

Eternal (ETERNAL) median intrinsic value is ₹94.49 from 8 valuation models (range ₹71–₹472), vs current price ₹236.22 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit ETERNAL stock overview.

Current Stock Price
₹236.22
Primary Intrinsic Value
₹70.87
Market Cap
₹214.3K Cr
-60.0% Downside
Median Value
₹94.49
Value Range
₹71 - ₹472
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ETERNAL Valuation Methods Summary — DCF, Graham Number & P/E

Eternal intrinsic value across 8 models vs current price ₹236.22 — upside/downside and value range per method. Browse ETERNAL balance sheet details for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹70.87 ₹56.70 - ₹85.04 -70.0% EPS: ₹0.28, Sector P/E: 12x
Book Value Method asset ₹334.18 ₹300.76 - ₹367.60 +41.5% Book Value/Share: ₹334.18, P/B: 1.0x
Revenue Multiple Method revenue ₹472.44 ₹425.20 - ₹519.68 +100.0% Revenue/Share: ₹614.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹156.38 ₹140.74 - ₹172.02 -33.8% EBITDA: ₹2364.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹94.49 ₹75.59 - ₹113.39 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹70.87 ₹63.78 - ₹77.96 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹70.87 ₹63.78 - ₹77.96 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹70.87 ₹63.78 - ₹77.96 -70.0% EPS: ₹0.28, BVPS: ₹334.18
Method Types: Earnings Asset DCF Growth Dividend Conservative

ETERNAL Intrinsic Value vs Market Price — All Valuation Models

Eternal fair value range ₹71–₹472 vs current market price ₹236.22 across 8 valuation models. Compare with ETERNAL fair price to assess whether the stock is under or overvalued.

ETERNAL Intrinsic Value Analysis — Undervalued or Overvalued?

Eternal median intrinsic value ₹94.49, current price ₹236.22 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.

What is the intrinsic value of ETERNAL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Eternal (ETERNAL) is ₹94.49 (median value). With the current market price of ₹236.22, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹70.87 to ₹472.44, indicating ₹70.87 - ₹472.44.

Is ETERNAL undervalued or overvalued?

Based on our multi-method analysis, Eternal (ETERNAL) appears to be trading above calculated value by approximately 60.0%.

ETERNAL Financial Health — Key Ratios vs Industry Benchmarks

Eternal financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.89 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 0.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.57x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

ETERNAL Cash Flow Quality — Operating & Free Cash Flow

Eternal operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹308 Cr ₹-3,689 Cr Positive Operating Cash Flow 6/10
March 2024 ₹646 Cr ₹472 Cr Positive Free Cash Flow 8/10
March 2023 ₹-844 Cr ₹-844 Cr Negative Cash Flow 3/10
March 2022 ₹-693 Cr ₹-4,679 Cr Negative Cash Flow 3/10
March 2021 ₹-1,018 Cr ₹-3,641 Cr Negative Cash Flow 3/10