Zim Laboratories Intrinsic Value

ZIMLAB • Healthcare
Current Stock Price
₹68.19
Primary Intrinsic Value
₹102.86
Market Cap
₹334.1 Cr
+50.8% Upside
Median Value
₹102.86
Value Range
₹63 - ₹136
Assessment
Trading Below Calculated Value
Safety Margin
33.7%

ZIMLAB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹102.86 ₹92.57 - ₹113.15 +50.8% Book Value/Share: ₹51.43, P/B: 2.0x
Revenue Multiple Method revenue ₹136.38 ₹122.74 - ₹150.02 +100.0% Revenue/Share: ₹74.29, P/S: 2.0x
EBITDA Multiple Method earnings ₹62.74 ₹56.47 - ₹69.01 -8.0% EBITDA: ₹32.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹82.00 ₹65.60 - ₹98.40 +20.3% CF Growth: 6.4%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZIMLAB share price latest .

Valuation Comparison Chart

ZIMLAB Intrinsic Value Analysis

What is the intrinsic value of ZIMLAB?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Zim Laboratories (ZIMLAB) is ₹102.86 (median value). With the current market price of ₹68.19, this represents a +50.8% variance from our estimated fair value.

The valuation range spans from ₹62.74 to ₹136.38, indicating ₹62.74 - ₹136.38.

Is ZIMLAB undervalued or overvalued?

Based on our multi-method analysis, Zim Laboratories (ZIMLAB) appears to be trading below calculated value by approximately 50.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.36 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.87 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.77x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹41 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹-21 Cr Positive Operating Cash Flow 6/10
March 2023 ₹38 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2022 ₹49 Cr ₹42 Cr Positive Free Cash Flow 8/10
March 2021 ₹32 Cr ₹29 Cr Positive Free Cash Flow 8/10