Zensar Technologies Intrinsic Value

ZENSARTECH • Information Technology
Current Stock Price
₹718.45
Primary Intrinsic Value
₹384.96
Market Cap
₹3233 Cr
+25.9% Upside
Median Value
₹904.44
Value Range
₹216 - ₹1437
Assessment
Trading Below Calculated Value
Safety Margin
20.6%

ZENSARTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹384.96 ₹307.97 - ₹461.95 -46.4% EPS: ₹32.08, Sector P/E: 12x
Book Value Method asset ₹904.44 ₹814.00 - ₹994.88 +25.9% Book Value/Share: ₹904.44, P/B: 1.0x
Revenue Multiple Method revenue ₹1045.33 ₹940.80 - ₹1149.86 +45.5% Revenue/Share: ₹1306.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹1430.21 ₹1287.19 - ₹1573.23 +99.1% EBITDA: ₹1076.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1165.63 ₹932.50 - ₹1398.76 +62.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹215.53 ₹193.98 - ₹237.08 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹264.34 ₹237.91 - ₹290.77 -63.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1436.90 ₹1293.21 - ₹1580.59 +100.0% ROE: 17.9%, P/E Multiple: 14x
Graham Defensive Method conservative ₹807.98 ₹727.18 - ₹888.78 +12.5% EPS: ₹32.08, BVPS: ₹904.44
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZENSARTECH share price latest .

Valuation Comparison Chart

ZENSARTECH Intrinsic Value Analysis

What is the intrinsic value of ZENSARTECH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Zensar Technologies (ZENSARTECH) is ₹904.44 (median value). With the current market price of ₹718.45, this represents a +25.9% variance from our estimated fair value.

The valuation range spans from ₹215.53 to ₹1436.90, indicating ₹215.53 - ₹1436.90.

Is ZENSARTECH undervalued or overvalued?

Based on our multi-method analysis, Zensar Technologies (ZENSARTECH) appears to be trading below calculated value by approximately 25.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 17.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.14x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹565 Cr ₹329 Cr Positive Free Cash Flow 8/10
March 2024 ₹642 Cr ₹404 Cr Positive Free Cash Flow 8/10
March 2023 ₹714 Cr ₹451 Cr Positive Free Cash Flow 8/10
March 2022 ₹336 Cr ₹336 Cr Positive Free Cash Flow 8/10
March 2021 ₹858 Cr ₹593 Cr Positive Free Cash Flow 8/10