Zenotech Laboratories Intrinsic Value

ZENOTECH • Healthcare
Current Stock Price
₹42.00
Primary Intrinsic Value
₹12.60
Market Cap
₹256.2 Cr
-62.5% Downside
Median Value
₹15.74
Value Range
₹13 - ₹31
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ZENOTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.60 ₹10.08 - ₹15.12 -70.0% EPS: ₹0.50, Sector P/E: 22x
Book Value Method asset ₹31.48 ₹28.33 - ₹34.63 -25.0% Book Value/Share: ₹15.74, P/B: 2.0x
Revenue Multiple Method revenue ₹15.74 ₹14.17 - ₹17.31 -62.5% Revenue/Share: ₹7.87, P/S: 2.0x
EBITDA Multiple Method earnings ₹24.59 ₹22.13 - ₹27.05 -41.5% EBITDA: ₹15.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹21.15 ₹16.92 - ₹25.38 -49.6% CF Growth: 13.6%, Discount: 15%
PEG Ratio Method growth ₹12.60 ₹11.34 - ₹13.86 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.60 ₹11.34 - ₹13.86 -70.0% Revenue Growth: 6.7%, Adj P/E: 15.5x
Graham Defensive Method conservative ₹13.31 ₹11.98 - ₹14.64 -68.3% EPS: ₹0.50, BVPS: ₹15.74
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZENOTECH share price latest .

Valuation Comparison Chart

ZENOTECH Intrinsic Value Analysis

What is the intrinsic value of ZENOTECH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Zenotech Laboratories (ZENOTECH) is ₹15.74 (median value). With the current market price of ₹42.00, this represents a -62.5% variance from our estimated fair value.

The valuation range spans from ₹12.60 to ₹31.48, indicating ₹12.60 - ₹31.48.

Is ZENOTECH undervalued or overvalued?

Based on our multi-method analysis, Zenotech Laboratories (ZENOTECH) appears to be trading above calculated value by approximately 62.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 18.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 21.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.43x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹12 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2023 ₹21 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2022 ₹18 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹4 Cr Positive Free Cash Flow 8/10