Zenotech Laboratories Intrinsic Value

ZENOTECH • Healthcare
Current Stock Price
₹47.02
Primary Intrinsic Value
₹14.11
Market Cap
₹286.8 Cr
-67.2% Downside
Median Value
₹15.41
Value Range
₹14 - ₹31
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ZENOTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.11 ₹11.29 - ₹16.93 -70.0% EPS: ₹0.50, Sector P/E: 22x
Book Value Method asset ₹31.48 ₹28.33 - ₹34.63 -33.0% Book Value/Share: ₹15.74, P/B: 2.0x
Revenue Multiple Method revenue ₹15.41 ₹13.87 - ₹16.95 -67.2% Revenue/Share: ₹7.70, P/S: 2.0x
EBITDA Multiple Method earnings ₹25.30 ₹22.77 - ₹27.83 -46.2% EBITDA: ₹16.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹21.15 ₹16.92 - ₹25.38 -55.0% CF Growth: 13.6%, Discount: 15%
PEG Ratio Method growth ₹14.11 ₹12.70 - ₹15.52 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.11 ₹12.70 - ₹15.52 -70.0% Revenue Growth: 6.2%, Adj P/E: 15.5x
Graham Defensive Method conservative ₹14.11 ₹12.70 - ₹15.52 -70.0% EPS: ₹0.50, BVPS: ₹15.74
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZENOTECH share price latest .

Valuation Comparison Chart

ZENOTECH Intrinsic Value Analysis

What is the intrinsic value of ZENOTECH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Zenotech Laboratories (ZENOTECH) is ₹15.41 (median value). With the current market price of ₹47.02, this represents a -67.2% variance from our estimated fair value.

The valuation range spans from ₹14.11 to ₹31.48, indicating ₹14.11 - ₹31.48.

Is ZENOTECH undervalued or overvalued?

Based on our multi-method analysis, Zenotech Laboratories (ZENOTECH) appears to be trading above calculated value by approximately 67.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 18.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.16 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2024 ₹12 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2023 ₹21 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2022 ₹18 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹4 Cr Positive Free Cash Flow 8/10