Zee Learn Intrinsic Value
ZEELEARN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹13.97 | ₹12.57 - ₹15.37 | +149.9% | Book Value/Share: ₹59.39, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹11.18 | ₹10.06 - ₹12.30 | +100.0% | Revenue/Share: ₹96.97, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹11.18 | ₹10.06 - ₹12.30 | +100.0% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹13.97 | ₹11.18 - ₹16.76 | +149.9% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check ZEELEARN share price latest .
Valuation Comparison Chart
ZEELEARN Intrinsic Value Analysis
What is the intrinsic value of ZEELEARN?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Zee Learn (ZEELEARN) is ₹13.97 (median value). With the current market price of ₹5.59, this represents a +149.9% variance from our estimated fair value.
The valuation range spans from ₹11.18 to ₹13.97, indicating ₹11.18 - ₹13.97.
Is ZEELEARN undervalued or overvalued?
Based on our multi-method analysis, Zee Learn (ZEELEARN) appears to be trading below calculated value by approximately 149.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.83 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -12.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Zee Learn
Additional stock information and data for ZEELEARN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹83 Cr | ₹77 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹61 Cr | ₹58 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹42 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹63 Cr | ₹60 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹12 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |