Zee Learn Complete Financial Statements

ZEELEARN • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Zee Learn (ZEELEARN). Downloads include all available records across all periods. For market performance, see the ZEELEARN stock price today .

Profitability Ratios

Net Profit Margin -7.50% 2025 data
EBITDA Margin 22.50% 2025 data
Operating Margin 16.00% 2025 data
Return on Assets -0.40% 2025 data
Return on Equity -3.06% 2025 data

Balance Sheet Ratios

Current Ratio 1.83 2025 data
Debt to Equity 7.70 2025 data
Equity Ratio 12.99% 2025 data
Asset Turnover 0.05 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+23.1%
Year-over-Year
Net Profit Growth
-50.0%
Year-over-Year
EBITDA Growth
+38.5%
Year-over-Year
Expense Growth
+19.2%
Year-over-Year
Assets Growth
+39.2%
Year-over-Year
Equity Growth
+7.1%
Year-over-Year
Liabilities Growth
+39.2%
Year-over-Year
Operating Cash Flow Growth
+36.1%
Year-over-Year
Investing Cash Flow Growth
-116.7%
Year-over-Year
Financing Cash Flow Growth
-3.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Jun 2016 Dec 2016
Revenue 80 162 113 65 262 84 82 76 119 116 63 76 92 91 58 60 62 74 57 90 115 93 69 148 176 166 126 133 91 119 121 61 68 68 53 39 47 31
Expenses 62 110 82 52 65 57 66 78 397 86 46 55 71 68 201 40 53 47 43 56 119 61 44 85 113 100 74 93 54 71 83 37 47 42 34 24 31 20
EBITDA 18 52 30 13 197 28 16 -2 -277 30 18 21 21 23 -143 20 9 28 13 33 -4 32 25 64 63 66 53 40 37 48 38 24 21 26 18 15 17 10
Operating Profit Margin % 16.00% 31.00% 24.00% 11.00% 44.00% 30.00% 11.00% -17.00% -257.00% 18.00% 33.00% 24.00% 9.00% 21.00% -268.00% 26.00% -13.00% 28.00% 17.00% 26.00% -13.00% 26.00% 14.00% 38.00% 31.00% 35.00% 38.00% 26.00% 40.00% 37.00% 27.00% 39.00% 30.00% 37.00% 34.00% 38.00% 35.00% 33.00%
Depreciation 11 11 11 9 4 8 9 7 8 7 6 8 7 8 8 10 10 10 10 13 19 14 13 15 8 15 15 8 3 5 8 3 2 3 3 3 3 2
Interest 13 10 13 8 10 11 10 9 11 12 11 11 12 11 11 11 14 11 10 13 13 12 12 16 13 15 15 12 7 9 12 4 6 4 4 5 6 5
Profit Before Tax -6 32 7 -4 182 8 -3 -17 -296 11 0 2 2 5 -163 -1 -15 6 -7 7 -36 5 0 33 42 37 22 20 28 34 18 17 14 19 12 7 8 4
Tax 0 15 5 0 13 5 1 1 1 5 2 2 7 5 1 0 12 4 2 5 6 2 0 8 10 10 6 6 10 10 4 6 -4 7 4 0 1 1
Net Profit -6 17 2 -4 169 4 -4 -18 -298 7 -2 0 -5 0 -163 -1 -27 1 -9 2 -42 3 0 24 31 27 16 14 17 24 14 11 17 13 8 7 7 2
Earnings Per Share (₹) -0.19 0.52 0.06 -0.12 5.19 0.11 -0.12 -0.50 -8.74 0.26 0.03 0.07 0.00 0.01 -4.94 0.02 -0.46 0.05 -0.15 0.07 -0.55 0.13 0.01 0.68 0.88 0.76 0.45 0.41 0.54 0.66 0.38 0.35 0.54 0.39 0.24 0.23 0.21 0.07

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,509 1,084 1,024 1,448 1,472 1,523 1,479 937 746 705 683
Current Assets 799 379 160 197 202 159 213 80 96 82 67
Fixed Assets 615 628 649 987 1,025 1,070 1,001 537 521 114 94
Capital Work in Progress 0 0 53 53 53 60 56 84 93 478 445
Investments 6 0 0 0 0 11 2 14 6 10 4
Other Assets 888 456 322 408 395 383 419 303 126 104 140
LIABILITIES
Total Liabilities 1,509 1,084 1,024 1,448 1,472 1,523 1,479 937 746 705 683
Current Liabilities 436 395 453 435 480 542 571 483 347 355 298
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 196 183 141 602 614 633 612 353 293 250 234
Share Capital 33 33 33 33 33 33 33 33 32 32 32
Reserves & Surplus 163 150 -13 430 432 438 399 321 260 218 202

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 83 61 42 63 12 122 21 249 189 47 33
Investing Activities -13 -6 -12 -6 14 15 -49 -227 -10 -40 -84
Financing Activities -63 -61 -30 -37 -29 -150 27 -15 -173 -6 43
Net Cash Flow 7 -7 0 20 -2 -13 -1 7 6 2 -7