Zee Entertainment Complete Financial Statements

ZEEL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Zee Entertainment (ZEEL). Downloads include all available records across all periods. For market performance, see the ZEEL stock price today .

Profitability Ratios

Net Profit Margin 3.86% 2025 data
EBITDA Margin 9.32% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 0.56% 2025 data
Return on Equity 0.67% 2025 data

Balance Sheet Ratios

Current Ratio 29.55 2025 data
Debt to Equity 1.19 2025 data
Equity Ratio 83.97% 2025 data
Asset Turnover 0.15 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-2.4%
Year-over-Year
Net Profit Growth
-63.2%
Year-over-Year
EBITDA Growth
-49.5%
Year-over-Year
Expense Growth
+7.9%
Year-over-Year
Assets Growth
+2.1%
Year-over-Year
Equity Growth
+6.1%
Year-over-Year
Liabilities Growth
+2.1%
Year-over-Year
Operating Cash Flow Growth
+66.1%
Year-over-Year
Investing Cash Flow Growth
-3382.6%
Year-over-Year
Financing Cash Flow Growth
+108.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 1,996 2,220 1,850 2,299 2,045 2,187 2,150 2,013 2,510 2,126 1,998 2,079 2,041 2,360 1,877 2,124 2,011 1,984 1,809 2,131 1,761 1,992 1,339 2,757 2,190 2,076 2,114 2,120 2,035 1,814 1,824 2,253 1,921 2,817 1,641 1,886 1,739 1,565 1,645 1,692 1,384 1,404 1,335 1,579
Expenses 1,810 1,887 1,586 2,034 1,678 1,987 1,896 1,739 2,232 2,174 1,953 1,897 1,780 1,934 1,628 1,939 1,590 1,434 1,444 1,654 1,527 2,631 1,204 2,098 1,610 1,463 1,281 1,523 1,322 1,116 1,228 1,375 1,106 1,012 1,110 1,286 1,295 1,027 1,233 1,199 1,053 1,076 1,012 1,156
EBITDA 186 334 264 265 368 199 253 274 278 -47 45 182 261 426 249 185 421 551 364 476 234 -639 134 659 581 613 834 596 713 698 596 878 815 1,804 532 601 444 538 412 493 331 327 323 423
Operating Profit Margin % 8.00% 14.00% 13.00% 11.00% 16.00% 8.00% 11.00% 12.00% 8.00% -3.00% 2.00% 7.00% 12.00% 17.00% 12.00% 8.00% 20.00% 27.00% 19.00% 22.00% 11.00% -35.00% 8.00% 23.00% 24.00% 28.00% 36.00% 26.00% 33.00% 35.00% 31.00% 37.00% 30.00% 34.00% 28.00% 30.00% 24.00% 32.00% 22.00% 27.00% 24.00% 20.00% 24.00% 27.00%
Depreciation 57 64 59 54 73 77 76 66 77 83 79 76 74 60 71 84 60 63 59 59 65 78 72 65 58 57 69 66 59 59 58 62 41 32 31 51 34 21 25 25 20 17 17 20
Interest 13 8 8 9 8 7 6 11 23 40 23 18 10 38 8 13 2 49 2 3 1 86 5 2 18 114 21 20 5 127 5 6 0 112 15 2 9 133 8 9 8 3 8 11
Profit Before Tax 115 262 197 202 286 115 172 198 177 -170 -57 87 177 328 169 88 359 439 303 414 167 -803 58 592 504 442 744 511 649 511 533 811 774 1,661 486 548 402 384 380 459 303 307 299 392
Tax 39 73 54 47 77 102 54 34 54 26 -3 29 64 146 63 64 93 166 95 115 74 -37 28 194 92 149 215 162 262 281 207 248 149 147 238 174 163 157 163 208 115 79 120 161
Net Profit 77 188 144 155 209 13 118 164 123 -196 -53 59 113 182 107 24 266 272 209 299 93 -766 29 398 412 293 530 349 386 231 326 563 625 1,514 248 374 238 227 217 251 188 228 178 231
Earnings Per Share (₹) 0.79 1.96 1.50 1.62 2.18 0.13 1.23 1.70 1.28 -2.04 -0.56 0.61 1.18 2.54 1.11 0.59 2.81 2.87 2.23 3.11 0.98 -7.98 0.32 4.16 4.30 3.04 5.52 3.64 4.03 2.41 3.40 5.86 6.51 15.78 2.59 3.90 2.48 2.36 2.26 2.61 1.95 2.02 1.86 2.40

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 13,734 13,450 13,728 13,240 12,819 12,418 12,933 11,130 10,258 7,966 7,006
Current Assets 11,818 11,143 11,227 11,145 10,651 10,141 10,334 8,590 8,127 5,423 4,972
Fixed Assets 1,005 1,204 1,360 1,225 1,191 1,315 1,415 1,476 916 1,431 1,138
Capital Work in Progress 1 10 19 87 75 83 156 92 156 110 88
Investments 1,195 39 35 65 798 325 977 1,529 1,343 1,050 829
Other Assets 11,533 12,197 12,315 11,862 10,754 10,695 10,386 8,033 7,843 5,375 4,951
LIABILITIES
Total Liabilities 13,734 13,450 13,728 13,240 12,819 12,418 12,933 11,130 10,258 7,966 7,006
Current Liabilities 400 331 374 160 174 491 878 1,234 1,898 1,799 78
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 11,533 10,873 10,722 10,863 10,108 9,355 8,938 7,576 6,691 4,806 5,550
Share Capital 96 96 96 96 96 96 96 96 96 96 2,115
Reserves & Surplus 11,437 10,777 10,626 10,767 9,999 9,248 8,828 7,466 6,594 4,708 3,435

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 1,186 714 129 280 1,548 250 135 554 741 731 681
Investing Activities -1,602 -46 -202 586 -511 397 864 -1,041 1,325 16 -165
Financing Activities 23 -274 -408 -715 -541 -1,062 -966 -1,090 -414 -405 -343
Net Cash Flow -393 395 -481 150 496 -415 33 -1,577 1,652 343 173