Yuvraaj Hygiene Products Intrinsic Value
Yuvraaj Hygiene Products (YUVRAAJHPL) median intrinsic value is ₹10.00 from 9 valuation models (range ₹2–₹16), vs current price ₹6.49 — +54.1% upside (Trading Below Calculated Value), margin of safety 35.1%. For current market price and key ratios, visit Yuvraaj Hygiene Products share price chart.
YUVRAAJHPL Valuation Methods Summary — DCF, Graham Number & P/E
Yuvraaj Hygiene Products intrinsic value across 9 models vs current price ₹6.49 — upside/downside and value range per method. Browse Yuvraaj Hygiene Products financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10.00 | ₹8.00 - ₹12.00 | +54.1% | EPS: ₹0.40, Sector P/E: 25x |
| Book Value Method | asset | ₹2.78 | ₹2.50 - ₹3.06 | -57.2% | Book Value/Share: ₹1.11, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹12.98 | ₹11.68 - ₹14.28 | +100.0% | Revenue/Share: ₹40.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹12.98 | ₹11.68 - ₹14.28 | +100.0% | EBITDA: ₹6.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹16.23 | ₹12.98 - ₹19.48 | +150.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.56 | ₹2.30 - ₹2.82 | -60.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹7.74 | ₹6.97 - ₹8.51 | +19.3% | Revenue Growth: 15.0%, Adj P/E: 19.3x |
| ROE Based Valuation | profitability | ₹12.98 | ₹11.68 - ₹14.28 | +100.0% | ROE: 400.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹2.22 | ₹2.00 - ₹2.44 | -65.8% | EPS: ₹0.40, BVPS: ₹1.11 |
YUVRAAJHPL Intrinsic Value vs Market Price — All Valuation Models
Yuvraaj Hygiene Products fair value range ₹2–₹16 vs current market price ₹6.49 across 9 valuation models. Compare with YUVRAAJHPL fair price to assess whether the stock is under or overvalued.
YUVRAAJHPL Intrinsic Value Analysis — Undervalued or Overvalued?
Yuvraaj Hygiene Products median intrinsic value ₹10.00, current price ₹6.49 — Trading Below Calculated Value by 54.1%, margin of safety 35.1%.
What is the intrinsic value of YUVRAAJHPL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Yuvraaj Hygiene Products (YUVRAAJHPL) is ₹10.00 (median value). With the current market price of ₹6.49, this represents a +54.1% variance from our estimated fair value.
The valuation range spans from ₹2.22 to ₹16.23, indicating ₹2.22 - ₹16.23.
Is YUVRAAJHPL undervalued or overvalued?
Based on our multi-method analysis, Yuvraaj Hygiene Products (YUVRAAJHPL) appears to be trading below calculated value by approximately 54.1%.
YUVRAAJHPL Financial Health — Key Ratios vs Industry Benchmarks
Yuvraaj Hygiene Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.29 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 400.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.57x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
YUVRAAJHPL Cash Flow Quality — Operating & Free Cash Flow
Yuvraaj Hygiene Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |