Yuvraaj Hygiene Products Intrinsic Value

Yuvraaj Hygiene Products (YUVRAAJHPL) median intrinsic value is ₹13.89 from 9 valuation models (range ₹3–₹24), vs current price ₹9.50 — +46.2% upside (Trading Below Calculated Value), margin of safety 31.6%. For current market price and key ratios, visit Yuvraaj Hygiene Products share price chart.

Market Price (CMP)
₹9.50
Primary Intrinsic Value
₹12.50
Market Cap
₹8.6 Cr
+46.2% Upside
Median Value
₹13.89
Value Range
₹3 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
31.6%

YUVRAAJHPL Valuation Methods Summary — DCF, Graham Number & P/E

Yuvraaj Hygiene Products intrinsic value across 9 models vs current price ₹9.50 — upside/downside and value range per method. See Yuvraaj Hygiene Products P/B valuation to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.50 ₹10.00 - ₹15.00 +31.6% EPS: ₹0.50, Sector P/E: 25x
Book Value Method asset ₹13.89 ₹12.50 - ₹15.28 +46.2% Book Value/Share: ₹5.56, P/B: 2.5x
Revenue Multiple Method revenue ₹19.00 ₹17.10 - ₹20.90 +100.0% Revenue/Share: ₹52.22, P/S: 1.5x
EBITDA Multiple Method earnings ₹19.00 ₹17.10 - ₹20.90 +100.0% EBITDA: ₹7.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹23.75 ₹19.00 - ₹28.50 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹3.20 ₹2.88 - ₹3.52 -66.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.67 ₹8.70 - ₹10.64 +1.8% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹19.00 ₹17.10 - ₹20.90 +100.0% ROE: 100.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹7.91 ₹7.12 - ₹8.70 -16.7% EPS: ₹0.50, BVPS: ₹5.56
Method Types: Earnings Asset DCF Growth Dividend Conservative

YUVRAAJHPL Intrinsic Value vs Market Price — All Valuation Models

Yuvraaj Hygiene Products fair value range ₹3–₹24 vs current market price ₹9.50 across 9 valuation models. Check Yuvraaj Hygiene Products marketcap in USD to track the company's total market size over time.

YUVRAAJHPL Intrinsic Value Analysis — Undervalued or Overvalued?

Yuvraaj Hygiene Products median intrinsic value ₹13.89, current price ₹9.50 — Trading Below Calculated Value by 46.2%, margin of safety 31.6%.

What is the intrinsic value of YUVRAAJHPL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Yuvraaj Hygiene Products (YUVRAAJHPL) is ₹13.89 (median value). With the current market price of ₹9.50, this represents a +46.2% variance from our estimated fair value.

The valuation range spans from ₹3.20 to ₹23.75, indicating ₹3.20 - ₹23.75.

Is YUVRAAJHPL undervalued or overvalued?

Based on our multi-method analysis, Yuvraaj Hygiene Products (YUVRAAJHPL) appears to be trading below calculated value by approximately 46.2%.

YUVRAAJHPL Financial Health — Key Ratios vs Industry Benchmarks

Yuvraaj Hygiene Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.58 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity 100.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.88x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

YUVRAAJHPL Cash Flow Quality — Operating & Free Cash Flow

Yuvraaj Hygiene Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹6 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10