Yuranus Infrastructure Intrinsic Value

YURANUS • Construction
Current Stock Price
₹154.95
Primary Intrinsic Value
₹30.99
Market Cap
₹62.0 Cr
-70.0% Downside
Median Value
₹46.48
Value Range
₹31 - ₹62
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

YURANUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹30.99 ₹27.89 - ₹34.09 -80.0% Book Value/Share: ₹7.50, P/B: 1.0x
Revenue Multiple Method revenue ₹46.48 ₹41.83 - ₹51.13 -70.0% Revenue/Share: ₹32.50, P/S: 0.8x
Simple DCF (5Y) dcf ₹61.98 ₹49.58 - ₹74.38 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check YURANUS share price latest .

Valuation Comparison Chart

YURANUS Intrinsic Value Analysis

What is the intrinsic value of YURANUS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Yuranus Infrastructure (YURANUS) is ₹46.48 (median value). With the current market price of ₹154.95, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹30.99 to ₹61.98, indicating ₹30.99 - ₹61.98.

Is YURANUS undervalued or overvalued?

Based on our multi-method analysis, Yuranus Infrastructure (YURANUS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.50 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -33.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -164.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10