Yuranus Infrastructure Intrinsic Value

YURANUS • Construction
Current Stock Price
₹140.80
Primary Intrinsic Value
₹28.16
Market Cap
₹56.3 Cr
-70.0% Downside
Median Value
₹42.24
Value Range
₹28 - ₹56
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

YURANUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹28.16 ₹25.34 - ₹30.98 -80.0% Book Value/Share: ₹7.50, P/B: 1.0x
Revenue Multiple Method revenue ₹42.24 ₹38.02 - ₹46.46 -70.0% Revenue/Share: ₹32.50, P/S: 0.8x
Simple DCF (5Y) dcf ₹56.32 ₹45.06 - ₹67.58 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check YURANUS share price latest .

Valuation Comparison Chart

YURANUS Intrinsic Value Analysis

What is the intrinsic value of YURANUS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Yuranus Infrastructure (YURANUS) is ₹42.24 (median value). With the current market price of ₹140.80, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹28.16 to ₹56.32, indicating ₹28.16 - ₹56.32.

Is YURANUS undervalued or overvalued?

Based on our multi-method analysis, Yuranus Infrastructure (YURANUS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.50 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -33.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -164.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10