Yatra Online Intrinsic Value
YATRA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹49.08 | ₹39.26 - ₹58.90 | -70.0% | EPS: ₹3.64, Sector P/E: 12x |
| Book Value Method | asset | ₹409.00 | ₹368.10 - ₹449.90 | +150.0% | Book Value/Share: ₹490.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹327.20 | ₹294.48 - ₹359.92 | +100.0% | Revenue/Share: ₹890.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹327.20 | ₹294.48 - ₹359.92 | +100.0% | EBITDA: ₹116.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹49.08 | ₹44.17 - ₹53.99 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹49.08 | ₹44.17 - ₹53.99 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹327.20 | ₹294.48 - ₹359.92 | +100.0% | ROE: 7.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹200.33 | ₹180.30 - ₹220.36 | +22.5% | EPS: ₹3.64, BVPS: ₹490.00 |
Want to compare with current market value? Check YATRA share price latest .
Valuation Comparison Chart
YATRA Intrinsic Value Analysis
What is the intrinsic value of YATRA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Yatra Online (YATRA) is ₹327.20 (median value). With the current market price of ₹163.60, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹49.08 to ₹409.00, indicating ₹49.08 - ₹409.00.
Is YATRA undervalued or overvalued?
Based on our multi-method analysis, Yatra Online (YATRA) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 22.83 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.69 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 7.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Yatra Online
Additional stock information and data for YATRA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-89 Cr | ₹-89 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-142 Cr | ₹-258 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-153 Cr | ₹-160 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-83 Cr | ₹-87 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹104 Cr | ₹94 Cr | Positive Free Cash Flow | 8/10 |