Yatharth Hospital Intrinsic Value

YATHARTH • Healthcare Services
Current Stock Price
₹645.90
Primary Intrinsic Value
₹205.44
Market Cap
₹6201 Cr
-68.2% Downside
Median Value
₹205.44
Value Range
₹171 - ₹323
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

YATHARTH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹205.44 ₹164.35 - ₹246.53 -68.2% EPS: ₹17.12, Sector P/E: 12x
Book Value Method asset ₹170.52 ₹153.47 - ₹187.57 -73.6% Book Value/Share: ₹170.52, P/B: 1.0x
Revenue Multiple Method revenue ₹193.77 ₹174.39 - ₹213.15 -70.0% Revenue/Share: ₹120.42, P/S: 0.8x
EBITDA Multiple Method earnings ₹258.36 ₹232.52 - ₹284.20 -60.0% EBITDA: ₹296.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹258.36 ₹206.69 - ₹310.03 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹193.77 ₹174.39 - ₹213.15 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹193.77 ₹174.39 - ₹213.15 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹322.95 ₹290.65 - ₹355.25 -50.0% ROE: 10.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹256.29 ₹230.66 - ₹281.92 -60.3% EPS: ₹17.12, BVPS: ₹170.52
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check YATHARTH share price latest .

Valuation Comparison Chart

YATHARTH Intrinsic Value Analysis

What is the intrinsic value of YATHARTH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Yatharth Hospital (YATHARTH) is ₹205.44 (median value). With the current market price of ₹645.90, this represents a -68.2% variance from our estimated fair value.

The valuation range spans from ₹170.52 to ₹322.95, indicating ₹170.52 - ₹322.95.

Is YATHARTH undervalued or overvalued?

Based on our multi-method analysis, Yatharth Hospital (YATHARTH) appears to be trading above calculated value by approximately 68.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 85.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 23.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹150 Cr ₹-60 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-3 Cr ₹-116 Cr Negative Cash Flow 3/10
March 2023 ₹64 Cr ₹54 Cr Positive Free Cash Flow 8/10
March 2022 ₹60 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2021 ₹44 Cr ₹34 Cr Positive Free Cash Flow 8/10