Pakka Intrinsic Value

PAKKA • Forest Materials
Current Stock Price
₹102.07
Primary Intrinsic Value
₹100.44
Market Cap
₹459.3 Cr
-45.0% Downside
Median Value
₹56.18
Value Range
₹41 - ₹100
Assessment
Trading Above Calculated Value
Safety Margin
-81.7%

PAKKA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹100.44 ₹90.40 - ₹110.48 -1.6% Book Value/Share: ₹100.44, P/B: 1.0x
Revenue Multiple Method revenue ₹56.18 ₹50.56 - ₹61.80 -45.0% Revenue/Share: ₹70.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹40.83 ₹36.75 - ₹44.91 -60.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹40.83 ₹32.66 - ₹49.00 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PAKKA share price latest .

Valuation Comparison Chart

PAKKA Intrinsic Value Analysis

What is the intrinsic value of PAKKA?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Pakka (PAKKA) is ₹56.18 (median value). With the current market price of ₹102.07, this represents a -45.0% variance from our estimated fair value.

The valuation range spans from ₹40.83 to ₹100.44, indicating ₹40.83 - ₹100.44.

Is PAKKA undervalued or overvalued?

Based on our multi-method analysis, Pakka (PAKKA) appears to be trading above calculated value by approximately 45.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.12 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -1.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.43x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹11 Cr ₹-78 Cr Positive Operating Cash Flow 6/10
March 2024 ₹44 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2023 ₹51 Cr ₹32 Cr Positive Free Cash Flow 8/10
March 2022 ₹33 Cr ₹19 Cr Positive Free Cash Flow 8/10