Yash Management & Satellite Intrinsic Value

Yash Management & Satellite (YASHMGM) median intrinsic value is ₹14.12 from 7 valuation models (range ₹6–₹24), vs current price ₹9.40 — +50.2% upside (Trading Below Calculated Value), margin of safety 33.4%. For current market price and key ratios, visit YASHMGM share price.

Market Price (CMP)
₹9.40
Primary Intrinsic Value
₹11.52
Market Cap
₹16.0 Cr
+50.2% Upside
Median Value
₹14.12
Value Range
₹6 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
33.4%

YASHMGM Valuation Methods Summary — DCF, Graham Number & P/E

Yash Management & Satellite intrinsic value across 7 models vs current price ₹9.40 — upside/downside and value range per method. Read Yash Management & Satellite dividend policy for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.52 ₹9.22 - ₹13.82 +22.6% EPS: ₹0.96, Sector P/E: 12x
Book Value Method asset ₹14.12 ₹12.71 - ₹15.53 +50.2% Book Value/Share: ₹14.12, P/B: 1.0x
Revenue Multiple Method revenue ₹18.80 ₹16.92 - ₹20.68 +100.0% Revenue/Share: ₹28.24, P/S: 0.8x
Simple DCF (5Y) dcf ₹23.50 ₹18.80 - ₹28.20 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹6.14 ₹5.53 - ₹6.75 -34.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.91 ₹7.12 - ₹8.70 -15.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹17.46 ₹15.71 - ₹19.21 +85.7% EPS: ₹0.96, BVPS: ₹14.12
Method Types: Earnings Asset DCF Growth Dividend Conservative

YASHMGM Intrinsic Value vs Market Price — All Valuation Models

Yash Management & Satellite fair value range ₹6–₹24 vs current market price ₹9.40 across 7 valuation models. Analyse Yash Management & Satellite ownership structure to track promoter, FII and institutional holdings.

YASHMGM Intrinsic Value Analysis — Undervalued or Overvalued?

Yash Management & Satellite median intrinsic value ₹14.12, current price ₹9.40 — Trading Below Calculated Value by 50.2%, margin of safety 33.4%.

What is the intrinsic value of YASHMGM?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Yash Management & Satellite (YASHMGM) is ₹14.12 (median value). With the current market price of ₹9.40, this represents a +50.2% variance from our estimated fair value.

The valuation range spans from ₹6.14 to ₹23.50, indicating ₹6.14 - ₹23.50.

Is YASHMGM undervalued or overvalued?

Based on our multi-method analysis, Yash Management & Satellite (YASHMGM) appears to be trading below calculated value by approximately 50.2%.

YASHMGM Financial Health — Key Ratios vs Industry Benchmarks

Yash Management & Satellite financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.78x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

YASHMGM Cash Flow Quality — Operating & Free Cash Flow

Yash Management & Satellite operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹5 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-7 Cr Negative Cash Flow 3/10