Yash Management & Satellite Intrinsic Value

YASHMGM • Commercial Services
Current Stock Price
₹8.77
Primary Intrinsic Value
₹14.12
Market Cap
₹14.9 Cr
+61.0% Upside
Median Value
₹14.12
Value Range
₹8 - ₹14
Assessment
Trading Below Calculated Value
Safety Margin
37.9%

YASHMGM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹14.12 ₹12.71 - ₹15.53 +61.0% Book Value/Share: ₹14.12, P/B: 1.0x
Revenue Multiple Method revenue ₹7.53 ₹6.78 - ₹8.28 -14.1% Revenue/Share: ₹9.41, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check YASHMGM share price latest .

Valuation Comparison Chart

YASHMGM Intrinsic Value Analysis

What is the intrinsic value of YASHMGM?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Yash Management & Satellite (YASHMGM) is ₹14.12 (median value). With the current market price of ₹8.77, this represents a +61.0% variance from our estimated fair value.

The valuation range spans from ₹7.53 to ₹14.12, indicating ₹7.53 - ₹14.12.

Is YASHMGM undervalued or overvalued?

Based on our multi-method analysis, Yash Management & Satellite (YASHMGM) appears to be trading below calculated value by approximately 61.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -16.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -29.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.64x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2021 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10