Yash Chemex Intrinsic Value

YASHCHEM • Chemicals
Current Stock Price
₹61.59
Primary Intrinsic Value
₹32.64
Market Cap
₹61.6 Cr
-22.1% Downside
Median Value
₹48.00
Value Range
₹18 - ₹123
Assessment
Trading Above Calculated Value
Safety Margin
-28.3%

YASHCHEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹32.64 ₹26.11 - ₹39.17 -47.0% EPS: ₹2.72, Sector P/E: 12x
Book Value Method asset ₹57.00 ₹51.30 - ₹62.70 -7.5% Book Value/Share: ₹57.00, P/B: 1.0x
Revenue Multiple Method revenue ₹123.18 ₹110.86 - ₹135.50 +100.0% Revenue/Share: ₹156.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.00 ₹43.20 - ₹52.80 -22.1% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹67.92 ₹54.34 - ₹81.50 +10.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹18.48 ₹16.63 - ₹20.33 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹22.41 ₹20.17 - ₹24.65 -63.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹40.00 ₹36.00 - ₹44.00 -35.1% ROE: 7.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹59.06 ₹53.15 - ₹64.97 -4.1% EPS: ₹2.72, BVPS: ₹57.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check YASHCHEM share price latest .

Valuation Comparison Chart

YASHCHEM Intrinsic Value Analysis

What is the intrinsic value of YASHCHEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Yash Chemex (YASHCHEM) is ₹48.00 (median value). With the current market price of ₹61.59, this represents a -22.1% variance from our estimated fair value.

The valuation range spans from ₹18.48 to ₹123.18, indicating ₹18.48 - ₹123.18.

Is YASHCHEM undervalued or overvalued?

Based on our multi-method analysis, Yash Chemex (YASHCHEM) appears to be trading above calculated value by approximately 22.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 34.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.84x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2023 ₹5 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2022 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹-2 Cr Positive Operating Cash Flow 6/10