Indiabulls Intrinsic Value

IBULLSLTD • Commercial Services
Current Stock Price
₹13.43
Primary Intrinsic Value
₹26.86
Market Cap
₹26.9 Cr
+100.0% Upside
Median Value
₹26.86
Value Range
₹23 - ₹27
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

IBULLSLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹26.86 ₹24.17 - ₹29.55 +100.0% Revenue/Share: ₹514.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹26.86 ₹24.17 - ₹29.55 +100.0% EBITDA: ₹512.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹23.21 ₹18.57 - ₹27.85 +72.8% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IBULLSLTD share price latest .

Valuation Comparison Chart

IBULLSLTD Intrinsic Value Analysis

What is the intrinsic value of IBULLSLTD?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Indiabulls (IBULLSLTD) is ₹26.86 (median value). With the current market price of ₹13.43, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹23.21 to ₹26.86, indicating ₹23.21 - ₹26.86.

Is IBULLSLTD undervalued or overvalued?

Based on our multi-method analysis, Indiabulls (IBULLSLTD) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.84 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.09 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -108.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 45.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 42.83x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2023 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2022 ₹-487 Cr ₹-487 Cr Negative Cash Flow 3/10
March 2021 ₹841 Cr ₹841 Cr Positive Free Cash Flow 8/10