Xchanging Solutions Complete Financial Statements
XCHANGING • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for Xchanging Solutions (XCHANGING).
Downloads include all available records across all periods.
For market performance, see the
XCHANGING stock price today
.
Profitability Ratios
Net Profit Margin
28.57%
2025 data
EBITDA Margin
35.71%
2025 data
Operating Margin
32.00%
2025 data
Return on Assets
3.17%
2025 data
Return on Equity
4.46%
2025 data
Balance Sheet Ratios
Current Ratio
4.45
2025 data
Debt to Equity
1.40
2025 data
Equity Ratio
71.23%
2025 data
Asset Turnover
0.11
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
+16.7%
Year-over-Year
Net Profit Growth
+60.0%
Year-over-Year
EBITDA Growth
+33.3%
Year-over-Year
Expense Growth
+5.9%
Year-over-Year
Assets Growth
-3.6%
Year-over-Year
Equity Growth
+1.4%
Year-over-Year
Liabilities Growth
-3.6%
Year-over-Year
Operating Cash Flow Growth
+491.7%
Year-over-Year
Investing Cash Flow Growth
-56.8%
Year-over-Year
Financing Cash Flow Growth
+69.8%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Mar 2017 | Dec 2017 | Mar 2016 | Dec 2016 | Sept 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 54 | 54 | 48 | 53 | 50 | 50 | 49 | 49 | 48 | 47 | 47 | 47 | 46 | 44 | 44 | 50 | 47 | 45 | 55 | 49 | 60 | 47 | 50 | 50 | 48 | 49 | 51 | 49 | 47 | 51 | 67 | 50 | 69 | 59 | 78 | 80 |
| Expenses | 36 | 33 | 34 | 34 | 35 | 33 | 32 | 32 | 33 | 30 | 31 | 30 | 31 | 29 | 33 | 29 | 36 | 32 | 29 | 37 | 30 | 37 | 31 | 33 | 32 | 32 | 39 | 40 | 39 | 36 | 34 | 60 | 41 | 64 | 49 | 59 | 66 |
| EBITDA | 20 | 21 | 20 | 15 | 18 | 16 | 18 | 17 | 17 | 18 | 16 | 17 | 16 | 17 | 10 | 15 | 15 | 15 | 16 | 18 | 19 | 23 | 16 | 17 | 18 | 16 | 9 | 11 | 10 | 11 | 17 | 7 | 10 | 6 | 9 | 18 | 14 |
| Operating Profit Margin % | 32.00% | 34.00% | 33.00% | 24.00% | 22.00% | 24.00% | 31.00% | 27.00% | 29.00% | 32.00% | 27.00% | 31.00% | 31.00% | 34.00% | 19.00% | 31.00% | 26.00% | 28.00% | 32.00% | 29.00% | 35.00% | 28.00% | 30.00% | 29.00% | 34.00% | 27.00% | 15.00% | 8.00% | 12.00% | 18.00% | 31.00% | 2.00% | 11.00% | 5.00% | 13.00% | 21.00% | 12.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Interest | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 19 | 20 | 19 | 13 | 16 | 15 | 16 | 17 | 16 | 17 | 16 | 17 | 16 | 17 | 10 | 15 | 14 | 15 | 16 | 18 | 19 | 22 | 15 | 16 | 18 | 15 | 9 | 11 | 10 | 11 | 17 | 6 | 9 | 5 | 9 | 17 | 13 |
| Tax | 3 | 5 | 5 | 3 | 4 | 4 | 2 | 3 | 5 | 26 | 19 | 5 | 5 | 2 | 3 | -4 | 1 | 4 | 4 | 3 | 1 | 4 | 0 | -3 | 2 | 4 | 3 | 3 | 4 | 2 | 4 | 1 | 3 | 2 | 0 | 3 | 3 |
| Net Profit | 16 | 15 | 14 | 10 | 12 | 11 | 15 | 14 | 11 | -9 | -4 | 12 | 11 | 15 | 7 | 19 | 14 | 11 | 12 | 15 | 18 | 19 | 15 | 19 | 17 | 12 | 6 | 8 | 6 | 9 | 13 | 6 | 7 | 3 | 9 | 14 | 10 |
| Earnings Per Share (₹) | 1.46 | 1.32 | 1.24 | 0.88 | 1.11 | 0.95 | 1.30 | 1.24 | 0.99 | -0.81 | -0.32 | 1.08 | 0.99 | 1.34 | 0.62 | 1.69 | 1.25 | 0.95 | 1.08 | 1.35 | 1.61 | 1.66 | 1.35 | 1.70 | 1.48 | 1.04 | 0.56 | 0.75 | 0.51 | 0.78 | 1.19 | 0.51 | 0.58 | 0.28 | 0.79 | 1.26 | 0.91 |
Related Pages for Xchanging Solutions
Additional stock information and data for XCHANGING
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 504 | 523 | 743 | 676 | 625 | 573 | 513 | 468 | 452 | 412 |
| Current Assets | 329 | 337 | 543 | 482 | 421 | 389 | 314 | 266 | 237 | 197 |
| Fixed Assets | 159 | 160 | 160 | 161 | 160 | 161 | 159 | 159 | 161 | 164 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 101 | 0 |
| Other Assets | 346 | 364 | 583 | 516 | 465 | 412 | 355 | 188 | 190 | 249 |
| LIABILITIES | ||||||||||
| Total Liabilities | 504 | 523 | 743 | 676 | 625 | 573 | 513 | 468 | 452 | 412 |
| Current Liabilities | 74 | 114 | 12 | 5 | 6 | 5 | 3 | 3 | 4 | 7 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 359 | 354 | 676 | 614 | 556 | 496 | 433 | 384 | 350 | 333 |
| Share Capital | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 |
| Reserves & Surplus | 247 | 243 | 565 | 502 | 444 | 385 | 322 | 272 | 239 | 222 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 47 | -12 | 42 | 35 | 62 | 46 | 48 | 36 | 38 | 28 |
| Investing Activities | 16 | 37 | 34 | 15 | 5 | 25 | 14 | 6 | 8 | 6 |
| Financing Activities | -70 | -232 | -1 | -1 | -2 | -1 | 0 | -1 | -1 | -1 |
| Net Cash Flow | -8 | -207 | 75 | 49 | 65 | 69 | 62 | 42 | 45 | 33 |