Worth Peripherals Complete Financial Statements

WORTHPERI • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2025 - 2017

Complete Financial Data Export

Export complete financial statements for Worth Peripherals (WORTHPERI). Downloads include all available records across all periods.

Profitability Ratios

Net Profit Margin 7.59% 2025 data
EBITDA Margin 12.66% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 2.61% 2025 data
Return on Equity 3.17% 2025 data

Balance Sheet Ratios

Current Ratio 7.59 2025 data
Debt to Equity 1.22 2025 data
Equity Ratio 82.17% 2025 data
Asset Turnover 0.34 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+11.3%
Year-over-Year
Net Profit Growth
+50.0%
Year-over-Year
EBITDA Growth
+42.9%
Year-over-Year
Expense Growth
+7.8%
Year-over-Year
Assets Growth
+11.1%
Year-over-Year
Equity Growth
+8.6%
Year-over-Year
Liabilities Growth
+11.1%
Year-over-Year
Operating Cash Flow Growth
+50.0%
Year-over-Year
Investing Cash Flow Growth
-44.4%
Year-over-Year
Financing Cash Flow Growth
+40.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019
Revenue 79 73 77 71 64 67 69 62 68 61 61 79 77 83 69 75 63 66 82 54 42 51 54 48 47 42
Expenses 69 63 69 64 53 60 61 56 60 53 54 71 68 74 59 67 57 57 71 45 36 40 48 39 41 36
EBITDA 10 10 8 7 11 7 8 6 9 7 6 9 8 9 10 8 6 9 11 9 6 12 7 10 6 7
Operating Profit Margin % 11.00% 12.00% 10.00% 9.00% 10.00% 9.00% 11.00% 8.00% 12.00% 9.00% 9.00% 11.00% 10.00% 11.00% 14.00% 10.00% 9.00% 13.00% 7.00% 16.00% 13.00% 14.00% 11.00% 14.00% 13.00% 15.00%
Depreciation 2 2 2 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 2 2 2 1 2
Interest 1 1 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 1 0 1 1 1 1 1 0 0
Profit Before Tax 8 7 6 5 9 5 6 4 7 5 4 7 6 7 8 6 5 6 10 7 4 9 4 7 5 4
Tax 2 2 2 2 2 1 2 1 2 2 1 2 2 2 2 2 2 2 3 2 1 3 1 2 1 1
Net Profit 6 5 4 4 7 4 5 3 5 4 3 5 5 5 6 5 4 4 7 5 3 6 3 5 4 3
Earnings Per Share (₹) 2.90 3.17 2.18 1.93 4.18 2.10 2.60 1.73 2.60 2.25 1.92 2.70 2.58 3.03 3.14 2.55 2.00 2.43 4.60 2.77 1.53 3.77 1.60 3.22 2.58 2.20

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017
ASSETS
Total Assets 230 207 183 183 159 139 115 100 79
Current Assets 129 110 97 101 76 55 53 47 28
Fixed Assets 84 91 79 76 80 83 56 52 49
Capital Work in Progress 1 1 1 1 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0
Other Assets 144 115 104 107 79 56 59 47 30
LIABILITIES
Total Liabilities 230 207 183 183 159 139 115 100 79
Current Liabilities 17 17 10 10 27 27 13 16 17
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 189 174 157 137 116 100 85 66 42
Share Capital 16 16 16 16 16 16 16 16 12
Reserves & Surplus 158 143 128 110 91 76 63 50 30

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017
Operating Activities 21 14 34 16 13 17 16 8 10
Investing Activities -26 -18 -23 -9 -7 -37 5 -7 -6
Financing Activities 7 5 -17 -3 -2 9 -9 11 -5
Net Cash Flow 2 0 -6 4 4 -11 12 12 -1