Woodsvilla Intrinsic Value

WOODSVILA • Leisure Services
Current Stock Price
₹13.25
Primary Intrinsic Value
₹16.67
Market Cap
₹4.0 Cr
+25.8% Upside
Median Value
₹16.67
Value Range
₹17 - ₹17
Assessment
Trading Below Calculated Value
Safety Margin
20.5%

WOODSVILA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹16.67 ₹15.00 - ₹18.34 +25.8% Book Value/Share: ₹16.67, P/B: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

WOODSVILA Intrinsic Value Analysis

What is the intrinsic value of WOODSVILA?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Woodsvilla (WOODSVILA) is ₹16.67 (median value). With the current market price of ₹13.25, this represents a +25.8% variance from our estimated fair value.

The valuation range spans from ₹16.67 to ₹16.67, indicating ₹16.67 - ₹16.67.

Is WOODSVILA undervalued or overvalued?

Based on our multi-method analysis, Woodsvilla (WOODSVILA) appears to be trading below calculated value by approximately 25.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin -64.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10