Wipro Intrinsic Value
Wipro (WIPRO) median intrinsic value is ₹361.57 from 9 valuation models (range ₹79–₹507), vs current price ₹202.97 — +78.1% upside (Trading Below Calculated Value), margin of safety 43.9%. For current market price and key ratios, visit WIPRO stock price BSE.
WIPRO Valuation Methods Summary — DCF, Graham Number & P/E
Wipro intrinsic value across 9 models vs current price ₹202.97 — upside/downside and value range per method. Browse WIPRO balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹148.80 | ₹119.04 - ₹178.56 | -26.7% | EPS: ₹12.40, Sector P/E: 12x |
| Book Value Method | asset | ₹396.59 | ₹356.93 - ₹436.25 | +95.4% | Book Value/Share: ₹396.59, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹361.57 | ₹325.41 - ₹397.73 | +78.1% | Revenue/Share: ₹451.96, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹405.94 | ₹365.35 - ₹446.53 | +100.0% | EBITDA: ₹21340.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹507.43 | ₹405.94 - ₹608.92 | +150.0% | CF Growth: 3.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹79.36 | ₹71.42 - ₹87.30 | -60.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹102.18 | ₹91.96 - ₹112.40 | -49.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹405.94 | ₹365.35 - ₹446.53 | +100.0% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹332.64 | ₹299.38 - ₹365.90 | +63.9% | EPS: ₹12.40, BVPS: ₹396.59 |
WIPRO Intrinsic Value vs Market Price — All Valuation Models
Wipro fair value range ₹79–₹507 vs current market price ₹202.97 across 9 valuation models. Compare with WIPRO fair value to assess whether the stock is under or overvalued.
WIPRO Intrinsic Value Analysis — Undervalued or Overvalued?
Wipro median intrinsic value ₹361.57, current price ₹202.97 — Trading Below Calculated Value by 78.1%, margin of safety 43.9%.
What is the intrinsic value of WIPRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Wipro (WIPRO) is ₹361.57 (median value). With the current market price of ₹202.97, this represents a +78.1% variance from our estimated fair value.
The valuation range spans from ₹79.36 to ₹507.43, indicating ₹79.36 - ₹507.43.
Is WIPRO undervalued or overvalued?
Based on our multi-method analysis, Wipro (WIPRO) appears to be trading below calculated value by approximately 78.1%.
WIPRO Financial Health — Key Ratios vs Industry Benchmarks
Wipro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.58 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.74x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WIPRO Cash Flow Quality — Operating & Free Cash Flow
Wipro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹16,943 Cr | ₹12,921 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹17,622 Cr | ₹17,622 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹13,060 Cr | ₹8,976 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹11,080 Cr | ₹-81 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹14,755 Cr | ₹14,755 Cr | Positive Free Cash Flow | 8/10 |