Wipro Intrinsic Value
Wipro (WIPRO) median intrinsic value is ₹375.06 from 10 valuation models (range ₹86–₹469), vs current price ₹187.53 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read Wipro dividend payments for the complete payout history and dividend yield track record.
WIPRO Valuation Methods Summary — DCF, Graham Number & P/E
Wipro intrinsic value across 10 models vs current price ₹187.53 — upside/downside and value range per method. Analyse WIPRO shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹160.32 | ₹128.26 - ₹192.38 | -14.5% | EPS: ₹13.36, Sector P/E: 12x |
| Book Value Method | asset | ₹420.73 | ₹378.66 - ₹462.80 | +124.4% | Book Value/Share: ₹420.73, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹375.06 | ₹337.55 - ₹412.57 | +100.0% | Revenue/Share: ₹478.42, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹375.06 | ₹337.55 - ₹412.57 | +100.0% | EBITDA: ₹23064.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹468.82 | ₹375.06 - ₹562.58 | +150.0% | CF Growth: 7.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹85.50 | ₹76.95 - ₹94.05 | -54.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹110.09 | ₹99.08 - ₹121.10 | -41.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹375.06 | ₹337.55 - ₹412.57 | +100.0% | ROE: 16.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹355.63 | ₹320.07 - ₹391.19 | +89.6% | EPS: ₹13.36, BVPS: ₹420.73 |
| Dividend Yield Method | dividend | ₹314.29 | ₹282.86 - ₹345.72 | +67.6% | DPS: ₹11.00, Target Yield: 3.5% |
WIPRO Intrinsic Value vs Market Price — All Valuation Models
Wipro fair value range ₹86–₹469 vs current market price ₹187.53 across 10 valuation models. For current market price and key ratios, visit Wipro screener.
WIPRO Intrinsic Value Analysis — Undervalued or Overvalued?
Wipro median intrinsic value ₹375.06, current price ₹187.53 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of WIPRO?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Wipro (WIPRO) is ₹375.06 (median value). With the current market price of ₹187.53, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹85.50 to ₹468.82, indicating ₹85.50 - ₹468.82.
Is WIPRO undervalued or overvalued?
Based on our multi-method analysis, Wipro (WIPRO) appears to be trading below calculated value by approximately 100.0%.
WIPRO Financial Health — Key Ratios vs Industry Benchmarks
Wipro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.45 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.71x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WIPRO Cash Flow Quality — Operating & Free Cash Flow
Wipro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹14,932 Cr | ₹13,708 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹16,943 Cr | ₹12,921 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹17,622 Cr | ₹17,622 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹13,060 Cr | ₹8,976 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹11,080 Cr | ₹-81 Cr | Positive Operating Cash Flow | 6/10 |