Wipro Intrinsic Value
WIPRO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹148.80 | ₹119.04 - ₹178.56 | -44.0% | EPS: ₹12.40, Sector P/E: 12x |
| Book Value Method | asset | ₹396.59 | ₹356.93 - ₹436.25 | +49.3% | Book Value/Share: ₹396.59, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹361.57 | ₹325.41 - ₹397.73 | +36.1% | Revenue/Share: ₹451.96, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹531.20 | ₹478.08 - ₹584.32 | +100.0% | EBITDA: ₹21340.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹664.00 | ₹531.20 - ₹796.80 | +150.0% | CF Growth: 3.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹79.68 | ₹71.71 - ₹87.65 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹102.18 | ₹91.96 - ₹112.40 | -61.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹531.20 | ₹478.08 - ₹584.32 | +100.0% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹332.64 | ₹299.38 - ₹365.90 | +25.2% | EPS: ₹12.40, BVPS: ₹396.59 |
Want to compare with current market value? Check WIPRO share price latest .
Valuation Comparison Chart
WIPRO Intrinsic Value Analysis
What is the intrinsic value of WIPRO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Wipro (WIPRO) is ₹361.57 (median value). With the current market price of ₹265.60, this represents a +36.1% variance from our estimated fair value.
The valuation range spans from ₹79.68 to ₹664.00, indicating ₹79.68 - ₹664.00.
Is WIPRO undervalued or overvalued?
Based on our multi-method analysis, Wipro (WIPRO) appears to be trading below calculated value by approximately 36.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.58 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.55 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.74x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Wipro
Additional stock information and data for WIPRO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹16,943 Cr | ₹12,921 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹17,622 Cr | ₹17,622 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹13,060 Cr | ₹8,976 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹11,080 Cr | ₹-81 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹14,755 Cr | ₹14,755 Cr | Positive Free Cash Flow | 8/10 |