Wim Plast Intrinsic Value
Wim Plast (WIMPLAST) median intrinsic value is ₹648.16 from 9 valuation models (range ₹268–₹1047), vs current price ₹378.85 — +71.1% upside (Trading Below Calculated Value), margin of safety 41.5%. For current market price and key ratios, visit WIMPLAST share price.
WIMPLAST Valuation Methods Summary — DCF, Graham Number & P/E
Wim Plast intrinsic value across 9 models vs current price ₹378.85 — upside/downside and value range per method. Browse Wim Plast financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1047.00 | ₹837.60 - ₹1256.40 | +176.4% | EPS: ₹41.88, Sector P/E: 25x |
| Book Value Method | asset | ₹947.12 | ₹852.41 - ₹1041.83 | +150.0% | Book Value/Share: ₹445.83, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹450.00 | ₹405.00 - ₹495.00 | +18.8% | Revenue/Share: ₹300.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹757.70 | ₹681.93 - ₹833.47 | +100.0% | EBITDA: ₹76.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹538.62 | ₹430.90 - ₹646.34 | +42.2% | CF Growth: 9.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹268.03 | ₹241.23 - ₹294.83 | -29.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹776.46 | ₹698.81 - ₹854.11 | +105.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹433.33 | ₹390.00 - ₹476.66 | +14.4% | ROE: 9.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹648.16 | ₹583.34 - ₹712.98 | +71.1% | EPS: ₹41.88, BVPS: ₹445.83 |
WIMPLAST Intrinsic Value vs Market Price — All Valuation Models
Wim Plast fair value range ₹268–₹1047 vs current market price ₹378.85 across 9 valuation models. Compare with Wim Plast valuation methods to assess whether the stock is under or overvalued.
WIMPLAST Intrinsic Value Analysis — Undervalued or Overvalued?
Wim Plast median intrinsic value ₹648.16, current price ₹378.85 — Trading Below Calculated Value by 71.1%, margin of safety 41.5%.
What is the intrinsic value of WIMPLAST?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Wim Plast (WIMPLAST) is ₹648.16 (median value). With the current market price of ₹378.85, this represents a +71.1% variance from our estimated fair value.
The valuation range spans from ₹268.03 to ₹1047.00, indicating ₹268.03 - ₹1047.00.
Is WIMPLAST undervalued or overvalued?
Based on our multi-method analysis, Wim Plast (WIMPLAST) appears to be trading below calculated value by approximately 71.1%.
WIMPLAST Financial Health — Key Ratios vs Industry Benchmarks
Wim Plast financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 51.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.63x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WIMPLAST Cash Flow Quality — Operating & Free Cash Flow
Wim Plast operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹58 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹48 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹64 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹26 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹40 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |