Williamson Magor Fair Value

Williamson Magor (WILLAMAGOR) average fair value is ₹490595.68 across 2 valuation models — Price-to-Sales Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹26.39 (+1858921.16%), fair value range ₹273.85–₹980917.52. For live price and a broader fundamental view, visit WILLAMAGOR company profile.

Average Fair Value
₹490595.68
Current Market Price: ₹26.39
+1858921.16% Price Difference

Fair Value Analysis Export

WILLAMAGOR Fair Value vs Current Price — Valuation Summary

WILLAMAGOR average fair value, fair value range, price gap and valuation status across 2 models: Price-to-Sales Valuation, Discounted Cash Flow (DCF). Explore WILLAMAGOR intrinsic value to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹490595.68
Current Market Price
₹26.39
Price Difference
₹490569.29
Percentage Difference
+1858921.16%
Fair Value Range
₹273.85 - ₹980917.52
Methods Used
2
Analysis based on 2 valuation methods: Price-to-Sales Valuation, Discounted Cash Flow (DCF)

Price-to-Sales Valuation

Revenue/Share ₹136.92
Sector Avg P/S 2.0
Fair Value
₹273.85

Discounted Cash Flow (DCF)

Current FCF ₹45.0 Cr
FCF Growth Rate 374.34%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹1074586.04 Cr
DCF Fair Value
₹980917.52

WILLAMAGOR Fair Value Analysis — Data Sources & Coverage

Williamson Magor financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Examine WILLAMAGOR earnings for recent quarterly revenue, profit and EPS trends.

Methods Used
2
Data Year
2025
Sector
Financial Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

WILLAMAGOR vs Financial Services Sector Peers — P/E, P/B & Market Cap

Williamson Magor P/E ratio, P/B ratio and market capitalisation vs Financial Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Mrugesh Trading MRUTR - 9.05 ₹1,291
Virat Leasing VLL - 6.91 ₹112
Nexome Capital Markets NEXOME 58.26 0.51 ₹92
Trishakti Electronics TRISHAKT 36.55 3.54 ₹235
Ajcon Global Services AJCON - 1.68 ₹37

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.