Williamson Financial Services Intrinsic Value
Williamson Financial Services (WILLIMFI) median intrinsic value is ₹21.05 from 1 valuation models (range ₹21–₹21), vs current price ₹8.42 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read WILLIMFI dividend growth for the complete payout history and dividend yield track record.
WILLIMFI Valuation Methods Summary — DCF, Graham Number & P/E
Williamson Financial Services intrinsic value across 1 models vs current price ₹8.42 — upside/downside and value range per method. Analyse WILLIMFI institutional holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Simple DCF (5Y) | dcf | ₹21.05 | ₹16.84 - ₹25.26 | +150.0% | CF Growth: 15.0%, Discount: 15% |
WILLIMFI Intrinsic Value vs Market Price — All Valuation Models
Williamson Financial Services fair value range ₹21–₹21 vs current market price ₹8.42 across 1 valuation models. For current market price and key ratios, visit Williamson Financial Services share price screener.
WILLIMFI Intrinsic Value Analysis — Undervalued or Overvalued?
Williamson Financial Services median intrinsic value ₹21.05, current price ₹8.42 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of WILLIMFI?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Williamson Financial Services (WILLIMFI) is ₹21.05 (median value). With the current market price of ₹8.42, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹21.05 to ₹21.05, indicating ₹21.05 - ₹21.05.
Is WILLIMFI undervalued or overvalued?
Based on our multi-method analysis, Williamson Financial Services (WILLIMFI) appears to be trading below calculated value by approximately 150.0%.
WILLIMFI Financial Health — Key Ratios vs Industry Benchmarks
Williamson Financial Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.06 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 1.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -193.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
WILLIMFI Cash Flow Quality — Operating & Free Cash Flow
Williamson Financial Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |