White Organic Agro Intrinsic Value
White Organic Agro (WHITEORG) median intrinsic value is ₹8.32 from 2 valuation models (range ₹7–₹8), vs current price ₹3.33 — +149.8% upside (Trading Below Calculated Value), margin of safety 60.0%. Check White Organic Agro marketcap in USD to track the company's total market size over time.
WHITEORG Valuation Methods Summary — DCF, Graham Number & P/E
White Organic Agro intrinsic value across 2 models vs current price ₹3.33 — upside/downside and value range per method. See WHITEORG book value to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹8.32 | ₹7.49 - ₹9.15 | +149.8% | Book Value/Share: ₹19.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹6.66 | ₹5.99 - ₹7.33 | +100.0% | Revenue/Share: ₹77.71, P/S: 0.8x |
WHITEORG Intrinsic Value vs Market Price — All Valuation Models
White Organic Agro fair value range ₹7–₹8 vs current market price ₹3.33 across 2 valuation models. For current market price and key ratios, visit WHITEORG stock price BSE.
WHITEORG Intrinsic Value Analysis — Undervalued or Overvalued?
White Organic Agro median intrinsic value ₹8.32, current price ₹3.33 — Trading Below Calculated Value by 149.8%, margin of safety 60.0%.
What is the intrinsic value of WHITEORG?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of White Organic Agro (WHITEORG) is ₹8.32 (median value). With the current market price of ₹3.33, this represents a +149.8% variance from our estimated fair value.
The valuation range spans from ₹6.66 to ₹8.32, indicating ₹6.66 - ₹8.32.
Is WHITEORG undervalued or overvalued?
Based on our multi-method analysis, White Organic Agro (WHITEORG) appears to be trading below calculated value by approximately 149.8%.
WHITEORG Financial Health — Key Ratios vs Industry Benchmarks
White Organic Agro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 24.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -17.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.21x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
WHITEORG Cash Flow Quality — Operating & Free Cash Flow
White Organic Agro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2021 | ₹-9 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹-4 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2019 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2017 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |