Westlife Foodworld Intrinsic Value
Westlife Foodworld (WESTLIFE) median intrinsic value is ₹177.28 from 9 valuation models (range ₹177–₹1477), vs current price ₹590.95 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit WESTLIFE screener.
WESTLIFE Valuation Methods Summary — DCF, Graham Number & P/E
Westlife Foodworld intrinsic value across 9 models vs current price ₹590.95 — upside/downside and value range per method. Read WESTLIFE dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹177.28 | ₹141.82 - ₹212.74 | -70.0% | EPS: ₹0.60, Sector P/E: 12x |
| Book Value Method | asset | ₹199.68 | ₹179.71 - ₹219.65 | -66.2% | Book Value/Share: ₹199.68, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹669.94 | ₹602.95 - ₹736.93 | +13.4% | Revenue/Share: ₹837.42, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹619.35 | ₹557.42 - ₹681.29 | +4.8% | EBITDA: ₹320.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1477.38 | ₹1181.90 - ₹1772.86 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹177.28 | ₹159.55 - ₹195.01 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹177.28 | ₹159.55 - ₹195.01 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹177.28 | ₹159.55 - ₹195.01 | -70.0% | EPS: ₹0.60, BVPS: ₹199.68 |
| Dividend Yield Method | dividend | ₹177.28 | ₹159.55 - ₹195.01 | -70.0% | DPS: ₹0.75, Target Yield: 3.5% |
WESTLIFE Intrinsic Value vs Market Price — All Valuation Models
Westlife Foodworld fair value range ₹177–₹1477 vs current market price ₹590.95 across 9 valuation models. Compare with WESTLIFE fair price to assess whether the stock is under or overvalued.
WESTLIFE Intrinsic Value Analysis — Undervalued or Overvalued?
Westlife Foodworld median intrinsic value ₹177.28, current price ₹590.95 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of WESTLIFE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Westlife Foodworld (WESTLIFE) is ₹177.28 (median value). With the current market price of ₹590.95, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹177.28 to ₹1477.38, indicating ₹177.28 - ₹1477.38.
Is WESTLIFE undervalued or overvalued?
Based on our multi-method analysis, Westlife Foodworld (WESTLIFE) appears to be trading above calculated value by approximately 70.0%.
WESTLIFE Financial Health — Key Ratios vs Industry Benchmarks
Westlife Foodworld financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.42 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.92x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WESTLIFE Cash Flow Quality — Operating & Free Cash Flow
Westlife Foodworld operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹352 Cr | ₹251 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹345 Cr | ₹235 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹340 Cr | ₹248 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹349 Cr | ₹217 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹171 Cr | ₹143 Cr | Positive Free Cash Flow | 8/10 |