Westlife Foodworld Intrinsic Value
WESTLIFE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹164.29 | ₹131.43 - ₹197.15 | -70.0% | EPS: ₹7.12, Sector P/E: 12x |
| Book Value Method | asset | ₹194.84 | ₹175.36 - ₹214.32 | -64.4% | Book Value/Share: ₹194.84, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹723.61 | ₹651.25 - ₹795.97 | +32.1% | Revenue/Share: ₹904.52, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹902.48 | ₹812.23 - ₹992.73 | +64.8% | EBITDA: ₹504.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1369.12 | ₹1095.30 - ₹1642.94 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹164.29 | ₹147.86 - ₹180.72 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹164.29 | ₹147.86 - ₹180.72 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹505.81 | ₹455.23 - ₹556.39 | -7.6% | ROE: 18.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹176.67 | ₹159.00 - ₹194.34 | -67.7% | EPS: ₹7.12, BVPS: ₹194.84 |
Want to compare with current market value? Check WESTLIFE share price latest .
Valuation Comparison Chart
WESTLIFE Intrinsic Value Analysis
What is the intrinsic value of WESTLIFE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Westlife Foodworld (WESTLIFE) is ₹194.84 (median value). With the current market price of ₹547.65, this represents a -64.4% variance from our estimated fair value.
The valuation range spans from ₹164.29 to ₹1369.12, indicating ₹164.29 - ₹1369.12.
Is WESTLIFE undervalued or overvalued?
Based on our multi-method analysis, Westlife Foodworld (WESTLIFE) appears to be trading above calculated value by approximately 64.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.34 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 4.32 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 18.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Westlife Foodworld
Additional stock information and data for WESTLIFE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹345 Cr | ₹235 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹340 Cr | ₹248 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹349 Cr | ₹217 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹171 Cr | ₹143 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹129 Cr | ₹92 Cr | Positive Free Cash Flow | 8/10 |