Western Carriers Complete Financial Statements
In FY2026, Western Carriers (WCIL) reported revenue ₹499 Cr, net profit ₹8 Cr and EPS ₹0.81, with a net profit margin of 1.6% and ROE of 0.9%. Full financial statements from FY2020 to FY2026 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore WCIL Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
WCIL Revenue, Net Profit & EBITDA — Year-on-Year Growth
WCIL YoY (Mar 2025 vs Mar 2026) — revenue +15.2%, net profit -42.9%, EBITDA -16.7%, expenses +17.3%. Review Western Carriers P/E valuation to evaluate earnings-based valuation against sector peers.
WCIL Income Statement — Revenue, EBITDA & Net Profit
Western Carriers revenue ₹499 Cr, EBITDA ₹25 Cr, net profit ₹8 Cr, EPS ₹0.81 (2026) — net profit margin 1.6%. For live price, earnings ratios and company overview, see Western Carriers share price today.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499 | 444 | 433 | 420 | 481 | 433 | 403 | 424 | 448 | 427 | 427 | 403 | 459 |
| Expenses | 474 | 421 | 404 | 395 | 454 | 395 | 358 | 387 | 420 | 392 | 397 | 370 | 419 |
| EBITDA | 25 | 23 | 30 | 25 | 27 | 38 | 45 | 37 | 29 | 35 | 31 | 33 | 39 |
| Operating Profit Margin % | 4.00% | 4.00% | 6.00% | 5.00% | 5.00% | 8.00% | 11.00% | 8.00% | 5.00% | 8.00% | 7.00% | 8.00% | 8.00% |
| Depreciation | 8 | 7 | 7 | 6 | 8 | 6 | 6 | 5 | 6 | 5 | 4 | 5 | 6 |
| Interest | 5 | 5 | 4 | 5 | 4 | 7 | 7 | 6 | 5 | 5 | 4 | 5 | 6 |
| Profit Before Tax | 11 | 12 | 19 | 15 | 15 | 26 | 33 | 26 | 18 | 25 | 22 | 23 | 27 |
| Tax | 3 | 3 | 5 | 4 | 4 | 7 | 9 | 7 | 5 | 7 | 6 | 6 | 7 |
| Net Profit | 8 | 9 | 14 | 11 | 11 | 19 | 24 | 19 | 13 | 18 | 17 | 18 | 20 |
| Earnings Per Share (₹) | 0.81 | 0.88 | 1.32 | 1.06 | 1.06 | 2.33 | 3.08 | 2.40 | 1.11 | 2.32 | 2.09 | 2.22 | 2.59 |
WCIL Balance Sheet — Assets, Liabilities & Shareholders' Equity
WCIL total assets ₹1,205 Cr, total equity ₹867 Cr, total liabilities ₹ Cr (2026) — ROE 0.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 1,205 | 1,104 | 754 | 604 | 0 | 425 | 359 |
| Current Assets | 828 | 890 | 620 | 463 | 0 | 316 | 245 |
| Fixed Assets | 207 | 154 | 105 | 91 | 0 | 73 | 73 |
| Capital Work in Progress | 31 | 15 | 0 | 17 | 0 | 1 | 0 |
| Investments | 0 | 3 | 3 | 4 | 0 | 3 | 3 |
| Other Assets | 0 | 932 | 646 | 492 | 0 | 349 | 283 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 21 | 28 | 31 | 44 | 0 | 41 | 32 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 867 | 828 | 398 | 319 | 0 | 197 | 152 |
| Share Capital | 51 | 51 | 39 | 39 | 0 | 39 | 39 |
| Reserves & Surplus | 816 | 777 | 359 | 279 | 0 | 157 | 113 |
WCIL Cash Flow Statement — Operating, Investing & Financing
Western Carriers operating cash flow ₹-3 Cr, investing ₹-241 Cr, financing ₹247 Cr, net cash flow ₹3 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 |
|---|---|---|---|---|---|---|
| Operating Activities | -3 | 1 | 2 | 5 | -27 | 81 |
| Investing Activities | -241 | -40 | -36 | -3 | -2 | -24 |
| Financing Activities | 247 | 40 | 33 | -3 | 26 | -54 |
| Net Cash Flow | 3 | 0 | -1 | -1 | -3 | 3 |