West Coast Paper Mills Intrinsic Value
West Coast Paper Mills (WSTCSTPAPR) median intrinsic value is ₹1033.90 from 9 valuation models (range ₹201–₹1487), vs current price ₹516.95 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse WSTCSTPAPR annual financials for revenue, profit, balance sheet and cash flow data.
WSTCSTPAPR Valuation Methods Summary — DCF, Graham Number & P/E
West Coast Paper Mills intrinsic value across 9 models vs current price ₹516.95 — upside/downside and value range per method. Also explore West Coast Paper Mills share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹376.80 | ₹301.44 - ₹452.16 | -27.1% | EPS: ₹31.40, Sector P/E: 12x |
| Book Value Method | asset | ₹1292.38 | ₹1163.14 - ₹1421.62 | +150.0% | Book Value/Share: ₹3130.77, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1033.90 | ₹930.51 - ₹1137.29 | +100.0% | Revenue/Share: ₹3840.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1033.90 | ₹930.51 - ₹1137.29 | +100.0% | EBITDA: ₹640.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹707.00 | ₹565.60 - ₹848.40 | +36.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹200.96 | ₹180.86 - ₹221.06 | -61.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹258.74 | ₹232.87 - ₹284.61 | -49.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1033.90 | ₹930.51 - ₹1137.29 | +100.0% | ROE: 5.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1487.24 | ₹1338.52 - ₹1635.96 | +187.7% | EPS: ₹31.40, BVPS: ₹3130.77 |
WSTCSTPAPR Intrinsic Value vs Market Price — All Valuation Models
West Coast Paper Mills fair value range ₹201–₹1487 vs current market price ₹516.95 across 9 valuation models. For current market price and key ratios, visit West Coast Paper Mills share price screener.
WSTCSTPAPR Intrinsic Value Analysis — Undervalued or Overvalued?
West Coast Paper Mills median intrinsic value ₹1033.90, current price ₹516.95 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of WSTCSTPAPR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of West Coast Paper Mills (WSTCSTPAPR) is ₹1033.90 (median value). With the current market price of ₹516.95, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹200.96 to ₹1487.24, indicating ₹200.96 - ₹1487.24.
Is WSTCSTPAPR undervalued or overvalued?
Based on our multi-method analysis, West Coast Paper Mills (WSTCSTPAPR) appears to be trading below calculated value by approximately 100.0%.
WSTCSTPAPR Financial Health — Key Ratios vs Industry Benchmarks
West Coast Paper Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.93 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.91x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
WSTCSTPAPR Cash Flow Quality — Operating & Free Cash Flow
West Coast Paper Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹99 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹764 Cr | ₹407 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹1,238 Cr | ₹791 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹591 Cr | ₹447 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹338 Cr | ₹255 Cr | Positive Free Cash Flow | 8/10 |