Welcast Steels Intrinsic Value

ZWELCAST • Industrial Products
Current Stock Price
₹839.05
Primary Intrinsic Value
₹400.00
Market Cap
₹83.9 Cr
-35.2% Downside
Median Value
₹543.33
Value Range
₹400 - ₹712
Assessment
Trading Above Calculated Value
Safety Margin
-54.4%

ZWELCAST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹400.00 ₹360.00 - ₹440.00 -52.3% Book Value/Share: ₹400.00, P/B: 1.0x
Revenue Multiple Method revenue ₹712.00 ₹640.80 - ₹783.20 -15.1% Revenue/Share: ₹890.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹543.33 ₹434.66 - ₹652.00 -35.2% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZWELCAST share price latest .

Valuation Comparison Chart

ZWELCAST Intrinsic Value Analysis

What is the intrinsic value of ZWELCAST?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Welcast Steels (ZWELCAST) is ₹543.33 (median value). With the current market price of ₹839.05, this represents a -35.2% variance from our estimated fair value.

The valuation range spans from ₹400.00 to ₹712.00, indicating ₹400.00 - ₹712.00.

Is ZWELCAST undervalued or overvalued?

Based on our multi-method analysis, Welcast Steels (ZWELCAST) appears to be trading above calculated value by approximately 35.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 40.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -7.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.85x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹17 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10