Warren Tea Complete Financial Statements

WARRENTEA • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for Warren Tea (WARRENTEA). Downloads include all available records across all periods. For market performance, see the WARRENTEA stock price today .

Profitability Ratios

Return on Assets -0.93% 2025 data
Return on Equity -1.02% 2025 data

Balance Sheet Ratios

Current Ratio 28.00 2025 data
Debt to Equity 1.10 2025 data
Equity Ratio 90.74% 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-100.0%
Year-over-Year
Equity Growth
+3.2%
Year-over-Year
Investing Cash Flow Growth
+87.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 0 1 0 1 1 1 2 2 53 1 14 25 19 18 14 40 21 19 25 54 10 15 39 49 17 37 29 46 29 28
Expenses 1 1 1 1 2 1 1 1 20 1 27 20 12 16 27 35 13 18 30 32 31 16 40 31 33 31 55 31 28 44
EBITDA 0 1 -1 0 -1 0 2 1 32 -1 -13 5 8 2 -13 6 9 1 -4 22 -22 -2 -1 18 -16 6 -26 16 1 -17
Operating Profit Margin % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1621.00% 0.00% -90.00% 18.00% -102.00% 11.00% -90.00% 16.00% -12.00% -3.00% -17.00% 40.00% -250.00% -13.00% -47.00% 35.00% -111.00% 16.00% -86.00% 34.00% 2.00% -57.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 1 0 1 0 1 1 0 1 1 1 0 1 1 1 1 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 2 2 1 1 1 1 1 1 1 1
Profit Before Tax -1 0 -1 0 -1 0 2 1 32 -1 -14 4 6 1 -14 4 8 0 -6 20 -23 -4 -3 16 -19 4 -28 14 -1 -18
Tax 1 0 1 0 -1 1 -1 0 27 0 -1 0 -1 0 -1 0 -12 1 -1 1 -7 1 0 0 -8 1 -1 0 0 0
Net Profit -1 1 -1 -1 0 -1 2 1 5 -1 -13 4 8 1 -13 4 19 -1 -5 19 -16 -5 -3 16 -10 4 -28 13 -1 -18
Earnings Per Share (₹) -1.02 0.63 -1.01 -0.54 -0.12 -0.60 1.98 0.71 3.88 -0.44 -10.95 3.16 6.50 0.86 -10.95 3.39 16.08 -0.40 -4.09 16.09 -13.56 -4.02 -2.64 13.22 -8.62 3.07 -23.15 11.21 0.00 -15.05

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 108 108 125 164 178 196 198 187 191 187
Current Assets 28 36 65 28 39 38 50 51 57 64
Fixed Assets 6 6 5 40 51 76 71 69 69 66
Capital Work in Progress 0 0 0 17 4 17 17 15 13 1
Investments 56 54 47 39 40 42 42 42 42 0
Other Assets 47 48 73 68 83 61 68 61 68 120
LIABILITIES
Total Liabilities 108 108 125 164 178 196 198 187 191 187
Current Liabilities 1 2 3 4 15 45 27 29 33 31
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 98 95 92 110 104 72 92 104 109 124
Share Capital 12 12 12 12 12 12 12 12 12 12
Reserves & Surplus 86 83 80 98 92 60 80 92 97 112

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities -10 0 -52 -5 -12 -1 7 3 -18 3
Investing Activities -1 -8 90 7 52 -6 -9 -7 -10 -3
Financing Activities 0 0 -22 -3 -37 7 2 4 13 7
Net Cash Flow -11 -8 16 -1 2 0 0 0 -14 6