Vraj Iron and Steel Fair Value

Average Fair Value
₹131.87
Current Market Price: ₹121.32
+8.69% Price Difference

Vraj Iron and Steel (VRAJ) average fair value is ₹131.87 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹121.32 (+8.69%), fair value range ₹33.86–₹261.58. For live price and a broader fundamental view, visit VRAJ stock price BSE.

Fair Value Analysis Export

VRAJ Fair Value vs Current Price — Valuation Summary

VRAJ average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). Explore Vraj Iron and Steel intrinsic price to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹131.87
Current Market Price
₹121.32
Price Difference
₹10.55
Percentage Difference
+8.69%
Fair Value Range
₹33.86 - ₹261.58
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹4.72
Sector Avg P/E 26.26
Historical Avg P/E N/A
Average Fair Value
₹96.38

P/B Based Valuation

Book Value/Share ₹125.76
Sector Avg P/B 2.66
Historical Avg P/B N/A
Average Fair Value
₹261.58

Price-to-Sales Valuation

Revenue/Share ₹52.69
Sector Avg P/S 3.0
Fair Value
₹158.06

Asset-Based Valuation

Book Value/Share ₹125.76
Liquidation Value/Share ₹101.82
Fair Value
₹125.76

Benjamin Graham Number

Current EPS ₹4.72
Book Value/Share ₹125.76
Graham Multiplier 22.5
Current P/E 11.18
Graham Criteria 2/3
Graham Number
₹115.57
Criteria Met: P/E ≤ 15, P/B ≤ 1.5

Discounted Cash Flow (DCF)

Current FCF ₹14.0 Cr
FCF Growth Rate -10.68%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹111.82 Cr
DCF Fair Value
₹33.86

VRAJ Fair Value Analysis — Data Sources & Coverage

Vraj Iron and Steel financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Review VRAJ earnings multiple to evaluate earnings-based valuation against sector peers.

Methods Used
6
Data Year
2026
Sector
Metals & Mining

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

VRAJ vs Metals & Mining Sector Peers — P/E, P/B & Market Cap

Vraj Iron and Steel P/E ratio, P/B ratio and market capitalisation vs Metals & Mining sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Nilachal Carbo Metalicks NCML 20.63 1.99 ₹218
Petro Carbon & Chemicals PCCL 30.69 5.19 ₹827
Sunflag Iron & Steel Com… SUNFLAG 31.34 0.76 ₹6,377
Hindalco Industries HINDALCO 14.09 1.69 ₹232,363
Tata Steel TATASTEEL 20.32 2.27 ₹228,449

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.