Voltas Intrinsic Value

VOLTAS • Consumer Goods
Current Stock Price
₹1466.80
Primary Intrinsic Value
₹440.04
Market Cap
₹4840 Cr
-34.6% Downside
Median Value
₹960.00
Value Range
₹440 - ₹3667
Assessment
Trading Above Calculated Value
Safety Margin
-52.8%

VOLTAS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹440.04 ₹352.03 - ₹528.05 -70.0% EPS: ₹4.12, Sector P/E: 25x
Book Value Method asset ₹3667.00 ₹3300.30 - ₹4033.70 +150.0% Book Value/Share: ₹1981.82, P/B: 2.5x
Revenue Multiple Method revenue ₹2933.60 ₹2640.24 - ₹3226.96 +100.0% Revenue/Share: ₹2883.64, P/S: 1.5x
EBITDA Multiple Method earnings ₹960.00 ₹864.00 - ₹1056.00 -34.6% EBITDA: ₹264.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹2707.90 ₹2166.32 - ₹3249.48 +84.6% CF Growth: 11.1%, Discount: 15%
PEG Ratio Method growth ₹440.04 ₹396.04 - ₹484.04 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹440.04 ₹396.04 - ₹484.04 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹440.04 ₹396.04 - ₹484.04 -70.0% EPS: ₹4.12, BVPS: ₹1981.82
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check VOLTAS share price latest .

Valuation Comparison Chart

VOLTAS Intrinsic Value Analysis

What is the intrinsic value of VOLTAS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Voltas (VOLTAS) is ₹960.00 (median value). With the current market price of ₹1466.80, this represents a -34.6% variance from our estimated fair value.

The valuation range spans from ₹440.04 to ₹3667.00, indicating ₹440.04 - ₹3667.00.

Is VOLTAS undervalued or overvalued?

Based on our multi-method analysis, Voltas (VOLTAS) appears to be trading above calculated value by approximately 34.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.65 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.01 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.72x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-224 Cr ₹-224 Cr Negative Cash Flow 3/10
March 2024 ₹762 Cr ₹501 Cr Positive Free Cash Flow 8/10
March 2023 ₹159 Cr ₹118 Cr Positive Free Cash Flow 8/10
March 2022 ₹584 Cr ₹402 Cr Positive Free Cash Flow 8/10
March 2021 ₹556 Cr ₹428 Cr Positive Free Cash Flow 8/10