Voith Paper Fabrics Intrinsic Value
VOITHPAPR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1188.00 | ₹950.40 - ₹1425.60 | -29.3% | EPS: ₹99.00, Sector P/E: 12x |
| Book Value Method | asset | ₹962.50 | ₹866.25 - ₹1058.75 | -42.7% | Book Value/Share: ₹962.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹504.00 | ₹453.60 - ₹554.40 | -70.0% | Revenue/Share: ₹545.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1094.75 | ₹985.27 - ₹1204.23 | -34.8% | EBITDA: ₹73.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹697.42 | ₹557.94 - ₹836.90 | -58.5% | CF Growth: 3.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹819.54 | ₹737.59 - ₹901.49 | -51.2% | EPS Growth: 10.3%, Fair P/E: 8.3x |
| Growth Adjusted P/E | growth | ₹828.65 | ₹745.78 - ₹911.52 | -50.7% | Revenue Growth: 9.3%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹1290.00 | ₹1161.00 - ₹1419.00 | -23.2% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹1464.23 | ₹1317.81 - ₹1610.65 | -12.8% | EPS: ₹99.00, BVPS: ₹962.50 |
Want to compare with current market value? Check VOITHPAPR share price latest .
Valuation Comparison Chart
VOITHPAPR Intrinsic Value Analysis
What is the intrinsic value of VOITHPAPR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Voith Paper Fabrics (VOITHPAPR) is ₹962.50 (median value). With the current market price of ₹1680.00, this represents a -42.7% variance from our estimated fair value.
The valuation range spans from ₹504.00 to ₹1464.23, indicating ₹504.00 - ₹1464.23.
Is VOITHPAPR undervalued or overvalued?
Based on our multi-method analysis, Voith Paper Fabrics (VOITHPAPR) appears to be trading above calculated value by approximately 42.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 40.57 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.11 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.51x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Voith Paper Fabrics
Additional stock information and data for VOITHPAPR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹32 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹26 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹26 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹26 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹28 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |