Vodafone Idea Fair Value

Average Fair Value
₹4.89
Current Market Price: ₹10.22
-52.15% Price Difference

Vodafone Idea (IDEA) average fair value is ₹4.89 across 2 valuation models — Price-to-Sales Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹10.22 (-52.15%), fair value range ₹3.22–₹6.56. See IDEA price book multiple to compare market price against book value per share.

Fair Value Analysis Export

IDEA Fair Value vs Current Price — Valuation Summary

IDEA average fair value, fair value range, price gap and valuation status across 2 models: Price-to-Sales Valuation, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit IDEA stock price BSE.

Average Fair Value
₹4.89
Current Market Price
₹10.22
Price Difference
₹-5.33
Percentage Difference
-52.15%
Fair Value Range
₹3.22 - ₹6.56
Methods Used
2
Analysis based on 2 valuation methods: Price-to-Sales Valuation, Discounted Cash Flow (DCF)

Price-to-Sales Valuation

Revenue/Share ₹1.07
Sector Avg P/S 3.0
Fair Value
₹3.22

Discounted Cash Flow (DCF)

Current FCF ₹9291.0 Cr
FCF Growth Rate -12.21%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹69106.46 Cr
DCF Fair Value
₹6.56

IDEA Fair Value Analysis — Data Sources & Coverage

Vodafone Idea financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Examine Vodafone Idea quarterly financials for recent quarterly revenue, profit and EPS trends.

Methods Used
2
Data Year
2025
Sector
Telecom

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

IDEA vs Telecom Sector Peers — P/E, P/B & Market Cap

Vodafone Idea P/E ratio, P/B ratio and market capitalisation vs Telecom sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
City Online Services CITYONLINE - -4.36 ₹4
Rama Telecom RTL 20.3 2.7 ₹112
Pace Digitek PACEDIGITK 15.15 1.85 ₹3,794
Bharti Airtel - PP AIRTELPP - 11.87 ₹62,719
Tata Communications TATACOMM 45.21 13.08 ₹43,337

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.