Growington Ventures Intrinsic Value

GROWINGTON • Commercial Services
Current Stock Price
₹0.87
Primary Intrinsic Value
₹0.96
Market Cap
₹1.4 Cr
+100.0% Upside
Median Value
₹1.74
Value Range
₹1 - ₹3
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

GROWINGTON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹0.96 ₹0.77 - ₹1.15 +10.3% EPS: ₹0.08, Sector P/E: 12x
Book Value Method asset ₹2.17 ₹1.95 - ₹2.39 +149.4% Book Value/Share: ₹13.12, P/B: 1.0x
Revenue Multiple Method revenue ₹1.74 ₹1.57 - ₹1.91 +100.0% Revenue/Share: ₹70.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1.74 ₹1.57 - ₹1.91 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹0.51 ₹0.46 - ₹0.56 -41.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹0.66 ₹0.59 - ₹0.73 -24.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1.74 ₹1.57 - ₹1.91 +100.0% ROE: 19.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹2.61 ₹2.35 - ₹2.87 +200.0% EPS: ₹0.08, BVPS: ₹13.12
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

GROWINGTON Intrinsic Value Analysis

What is the intrinsic value of GROWINGTON?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Growington Ventures (GROWINGTON) is ₹1.74 (median value). With the current market price of ₹0.87, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.51 to ₹2.61, indicating ₹0.51 - ₹2.61.

Is GROWINGTON undervalued or overvalued?

Based on our multi-method analysis, Growington Ventures (GROWINGTON) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 39.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 19.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.73x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10